Skip to main content
Retour
LUNR logo

Intuitive Machines, Inc.

Qualité des données : 100%
LUNR
NASDAQ Industrials Aerospace & Defense
20,31 €
▲ 2,48 € (13,91%)
Cap. Boursière : 3,91B
Fourchette du Jour
18,32 € 20,94 €
Fourchette 52 Semaines
6,14 € 23,32 €
Volume
18 955 127
Moyenne 50J / 200J
18,40 € / 12,89 €
Clôture Précédente
17,83 €

Historique des Prix

Tendances Financières

Comparaison Sectorielle

vs médiane du secteur Industrials (890 pairs)

Métrique Action Médiane du Secteur
P/E -47,0 14,4
P/B 1,9
ROE % 11,4
Net Margin % -39,7 6,5
Rev Growth 5Y % 30,4 8,4
D/E 0,6

Objectif de Cours des Analystes

Hold
20,50 € +0.9%
Low: 16,00 € High: 26,00 €
BPA Prévisionnel
-0,08 €
CA Est.
930 M

Estimations de Bénéfices

Période BPA Est. CA Est. Analystes
FY2030 0,90 €
0,82 € – 1,01 €
1,8 B 1
FY2029 0,65 €
0,59 € – 0,72 €
1,6 B 1
FY2028 0,51 €
0,29 € – 0,73 €
1,3 B 2

Points Clés

Revenue grew 30,44% annually over 5 years — strong growth
Negative free cash flow of -55,95M
PEG of 0,27 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 38,31%

Croissance

Revenue Growth (5Y)
30,44%
Revenue (1Y)-7,87%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Qualité

Return on Equity
N/A
ROICN/A
Net Margin-39,65%
Op. Margin-41,53%

Sécurité

Debt / Equity
N/A
Current Ratio4,96
Interest Coverage-20,88

Valorisation

P/E Ratio
-46,95
P/B RatioN/A
EV/EBITDAN/A
Dividend Yield0,00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -7,87% Revenue Growth (3Y) 62,53%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 30,44% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 210,06M Net Income (TTM) -83,29M
ROE N/A ROA -11,00%
Gross Margin 15,62% Operating Margin -41,53%
Net Margin -39,65% Free Cash Flow (TTM) -55,95M
ROIC N/A FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 4,96
Interest Coverage -20,88 Dividend Yield 0,00%
Valuation
P/E Ratio -46,95 P/B Ratio N/A
P/S Ratio 18,62 PEG Ratio 0,27
EV/EBITDA N/A Dividend Yield 0,00%
Market Cap 3,91B Enterprise Value 3,70B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 210,06M 228,00M 79,52M 85,95M 72,55M
Net Income -83,29M -283,41M 62,80M -6,41M -35,65M
EPS (Diluted) -0,70 -4,63 2,37 -0,05 -1,97
Gross Profit 32,81M 37,63M -20,95M 10,43M -27,76M
Operating Income -87,23M -57,40M -56,24M -5,51M -37,89M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 757,15M 355,40M 85,93M 67,00M 43,45M
Total Liabilities 553,45M 351,48M 137,50M 124,62M 95,29M
Shareholders' Equity -748,35M -1,00B -233,23M -57,62M -51,84M
Total Debt 372,16M 37,38M 43,48M 25,76M 14,99M
Cash & Equivalents 582,61M 207,61M 4,56M 25,76M 29,29M
Current Assets 618,81M 293,16M 30,63M 40,99M 35,77M
Current Liabilities 124,83M 98,83M 81,53M 95,18M 68,42M