Skip to main content
Retour
LUV logo

Southwest Airlines Co.

Qualité des données : 100%
LUV
NYSE Industrials Airlines, Airports & Air Services
39,83 €
▼ 0,52 € (-1,29%)
Cap. Boursière : 20,60B
Fourchette du Jour
39,20 € 40,41 €
Fourchette 52 Semaines
23,82 € 55,11 €
Volume
7 129 812
Moyenne 50J / 200J
46,29 € / 36,97 €
Clôture Précédente
40,35 €

Historique des Prix

Tendances Financières

Comparaison Sectorielle

vs médiane du secteur Industrials (892 pairs)

Métrique Action Médiane du Secteur
P/E 46,7 14,4
P/B 2,6 1,9
ROE % 4,8 11,4
Net Margin % 1,6 6,5
Rev Growth 5Y % 15,5 8,4
D/E 0,8 0,6

Objectif de Cours des Analystes

Hold
51,27 € +28.7%
Low: 32,00 € High: 73,00 €
P/E Prévisionnel
10,4
BPA Prévisionnel
3,86 €
Croissance BPA (est.)
+0,0%
CA Est.
32 B

Estimations de Bénéfices

Période BPA Est. CA Est. Analystes
FY2030 7,14 €
6,68 € – 7,48 €
39 B 2
FY2029 5,32 €
4,98 € – 5,57 €
36 B 4
FY2028 5,29 €
3,92 € – 7,09 €
35 B 6

Points Clés

Revenue grew 15,46% annually over 5 years — strong growth
ROE of 4,81% is below average
Negative free cash flow of -831,00M
P/E of 46,71 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 13,35%
Capital efficient — spends only 9,52% of revenue on capex

Croissance

Revenue Growth (5Y)
15,46%
Revenue (1Y)2,11%
Earnings (1Y)-5,16%
FCF Growth (3Y)N/A

Qualité

Return on Equity
4,81%
ROIC2,30%
Net Margin1,57%
Op. Margin1,53%

Sécurité

Debt / Equity
0,75
Current Ratio0,52
Interest Coverage3,79

Valorisation

P/E Ratio
46,71
P/B Ratio2,58
EV/EBITDA54,55
Dividend Yield0,02%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 2,11% Revenue Growth (3Y) 3,71%
Earnings Growth (1Y) -5,16% Earnings Growth (3Y) -2,61%
Revenue Growth (5Y) 15,46% Earnings Growth (5Y) -18,03%
Profitability
Revenue (TTM) 28,06B Net Income (TTM) 441,00M
ROE 4,81% ROA 1,52%
Gross Margin 17,44% Operating Margin 1,53%
Net Margin 1,57% Free Cash Flow (TTM) -831,00M
ROIC 2,30% FCF Growth (3Y) N/A
Safety
Debt / Equity 0,75 Current Ratio 0,52
Interest Coverage 3,79 Dividend Yield 0,02%
Valuation
P/E Ratio 46,71 P/B Ratio 2,58
P/S Ratio 0,73 PEG Ratio 40,99
EV/EBITDA 54,55 Dividend Yield 0,02%
Market Cap 20,60B Enterprise Value 23,35B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 28,06B 27,48B 26,09B 23,81B 15,79B
Net Income 441,00M 465,00M 465,00M 539,00M 977,00M
EPS (Diluted) 0,79 0,75 0,76 0,87 1,61
Gross Profit 4,90B 4,46B 4,22B 4,75B 4,12B
Operating Income 428,00M 321,00M 224,00M 1,02B 1,72B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 29,06B 33,75B 36,49B 35,37B 36,32B
Total Liabilities 21,08B 23,40B 25,97B 24,68B 25,91B
Shareholders' Equity 7,98B 10,35B 10,52B 10,69B 10,41B
Total Debt 5,98B 8,06B 9,20B 9,47B 12,28B
Cash & Equivalents 3,23B 7,51B 9,29B 9,49B 12,48B
Current Assets 5,65B 11,27B 13,96B 14,81B 18,04B
Current Liabilities 10,92B 12,28B 12,26B 10,38B 9,16B