Terug
Dagbereik
€ 40,29
€ 41,48
52-Weeksbereik
€ 23,82
€ 55,11
Volume
8.081.540
50D / 200D Gem.
€ 46,29
/
€ 36,97
Vorige Slotkoers
€ 39,41
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (890 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 47,3 | 14,4 |
| P/B | 2,6 | 1,9 |
| ROE % | 4,8 | 11,4 |
| Net Margin % | 1,6 | 6,5 |
| Rev Growth 5Y % | 15,5 | 8,4 |
| D/E | 0,8 | 0,6 |
Koersdoel Analisten
Hold
€ 51,27
+27.1%
Low: € 32,00
High: € 73,00
Forward K/W
10,4
Forward WPA
€ 3,86
WPA Groei (sch.)
+0,0%
Omzet Sch.
32 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 7,14
€ 6,68 – € 7,48
|
39 B | 2 |
| FY2029 |
€ 5,32
€ 4,98 – € 5,57
|
36 B | 4 |
| FY2028 |
€ 5,29
€ 3,92 – € 7,09
|
35 B | 6 |
Belangrijkste Punten
Revenue grew 15,46% annually over 5 years — strong growth
ROE of 4,81% is below average
Negative free cash flow of -831,00M
P/E of 47,32 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 13,35%
Capital efficient — spends only 9,52% of revenue on capex
Groei
Revenue Growth (5Y)
15,46%
Revenue (1Y)2,11%
Earnings (1Y)-5,16%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
4,81%
ROIC2,30%
Net Margin1,57%
Op. Margin1,53%
Veiligheid
Debt / Equity
0,75
Current Ratio0,52
Interest Coverage3,79
Waardering
P/E Ratio
47,32
P/B Ratio2,61
EV/EBITDA55,18
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 2,11% | Revenue Growth (3Y) | 3,71% |
| Earnings Growth (1Y) | -5,16% | Earnings Growth (3Y) | -2,61% |
| Revenue Growth (5Y) | 15,46% | Earnings Growth (5Y) | -18,03% |
| Profitability | |||
| Revenue (TTM) | 28,06B | Net Income (TTM) | 441,00M |
| ROE | 4,81% | ROA | 1,52% |
| Gross Margin | 17,44% | Operating Margin | 1,53% |
| Net Margin | 1,57% | Free Cash Flow (TTM) | -831,00M |
| ROIC | 2,30% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,75 | Current Ratio | 0,52 |
| Interest Coverage | 3,79 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 47,32 | P/B Ratio | 2,61 |
| P/S Ratio | 0,74 | PEG Ratio | 40,99 |
| EV/EBITDA | 55,18 | Dividend Yield | 0,02% |
| Market Cap | 20,87B | Enterprise Value | 23,62B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 28,06B | 27,48B | 26,09B | 23,81B | 15,79B |
| Net Income | 441,00M | 465,00M | 465,00M | 539,00M | 977,00M |
| EPS (Diluted) | 0,79 | 0,75 | 0,76 | 0,87 | 1,61 |
| Gross Profit | 4,90B | 4,46B | 4,22B | 4,75B | 4,12B |
| Operating Income | 428,00M | 321,00M | 224,00M | 1,02B | 1,72B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 29,06B | 33,75B | 36,49B | 35,37B | 36,32B |
| Total Liabilities | 21,08B | 23,40B | 25,97B | 24,68B | 25,91B |
| Shareholders' Equity | 7,98B | 10,35B | 10,52B | 10,69B | 10,41B |
| Total Debt | 5,98B | 8,06B | 9,20B | 9,47B | 12,28B |
| Cash & Equivalents | 3,23B | 7,51B | 9,29B | 9,49B | 12,48B |
| Current Assets | 5,65B | 11,27B | 13,96B | 14,81B | 18,04B |
| Current Liabilities | 10,92B | 12,28B | 12,26B | 10,38B | 9,16B |