Retour
Fourchette du Jour
53,53 €
55,09 €
Fourchette 52 Semaines
30,18 €
70,45 €
Volume
2 175 171
Moyenne 50J / 200J
56,87 €
/
55,71 €
Clôture Précédente
54,00 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Cyclical (610 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 22,8 | 11,2 |
| P/B | 23,4 | 1,4 |
| ROE % | 72,7 | 10,7 |
| Net Margin % | 12,5 | 5,1 |
| Rev Growth 5Y % | 32,4 | 8,3 |
| D/E | 10,2 | 0,8 |
Objectif de Cours des Analystes
Hold
70,50 €
+28.4%
Low: 63,00 €
High: 80,00 €
P/E Prévisionnel
16,3
BPA Prévisionnel
3,31 €
Croissance BPA (est.)
+0,0%
CA Est.
14 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2028 |
4,04 €
3,73 € – 4,42 €
|
15 B | 3 |
| FY2027 |
3,79 €
3,47 € – 4,06 €
|
14 B | 9 |
| FY2026 |
3,31 €
3,12 € – 3,51 €
|
14 B | 10 |
Points Clés
Revenue grew 32,42% annually over 5 years — strong growth
ROE of 72,73% indicates high profitability
Debt/Equity of 10,15 — high leverage
Generating 1,65B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 17,20%
Cash machine — converts 101,66% of earnings into free cash flow
Croissance
Revenue Growth (5Y)
32,42%
Revenue (1Y)15,22%
Earnings (1Y)12,52%
FCF Growth (3Y)-8,37%
Qualité
Return on Equity
72,73%
ROIC13,07%
Net Margin12,50%
Op. Margin23,73%
Sécurité
Debt / Equity
10,15
Current Ratio1,14
Interest Coverage4,14
Valorisation
P/E Ratio
22,81
P/B Ratio23,35
EV/EBITDA16,00
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 15,22% | Revenue Growth (3Y) | 12,03% |
| Earnings Growth (1Y) | 12,52% | Earnings Growth (3Y) | 15,43% |
| Revenue Growth (5Y) | 32,42% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 13,02B | Net Income (TTM) | 1,63B |
| ROE | 72,73% | ROA | 7,42% |
| Gross Margin | 28,18% | Operating Margin | 23,73% |
| Net Margin | 12,50% | Free Cash Flow (TTM) | 1,65B |
| ROIC | 13,07% | FCF Growth (3Y) | -8,37% |
| Safety | |||
| Debt / Equity | 10,15 | Current Ratio | 1,14 |
| Interest Coverage | 4,14 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 22,81 | P/B Ratio | 23,35 |
| P/S Ratio | 2,85 | PEG Ratio | 1,43 |
| EV/EBITDA | 16,00 | Dividend Yield | 0,02% |
| Market Cap | 37,12B | Enterprise Value | 49,42B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 13,02B | 11,30B | 10,37B | 4,11B | 4,23B |
| Net Income | 1,63B | 1,45B | 1,22B | -1,02B | -961,00M |
| EPS (Diluted) | 2,35 | 1,96 | 1,60 | -1,40 | -1,51 |
| Gross Profit | 3,67B | 4,15B | 3,90B | 614,00M | 567,00M |
| Operating Income | 3,09B | 2,47B | 2,36B | -770,00M | -643,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 21,92B | 20,67B | 21,78B | 22,04B | 20,06B |
| Total Liabilities | 19,99B | 17,51B | 17,67B | 18,38B | 17,81B |
| Shareholders' Equity | 1,59B | 2,88B | 4,12B | 3,88B | 2,00B |
| Total Debt | 16,14B | 13,75B | 14,03B | 15,98B | 14,80B |
| Cash & Equivalents | 3,84B | 3,65B | 5,11B | 6,31B | 1,85B |
| Current Assets | 4,83B | 4,29B | 5,78B | 6,74B | 5,51B |
| Current Liabilities | 4,22B | 5,80B | 4,42B | 3,90B | 2,57B |