Terug
Dagbereik
€ 51,68
€ 52,70
52-Weeksbereik
€ 30,18
€ 70,45
Volume
2.704.731
50D / 200D Gem.
€ 56,87
/
€ 55,71
Vorige Slotkoers
€ 52,40
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (611 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 21,5 | 11,0 |
| P/B | 22,0 | 1,4 |
| ROE % | 72,7 | 10,7 |
| Net Margin % | 12,5 | 5,1 |
| Rev Growth 5Y % | 32,4 | 8,1 |
| D/E | 10,2 | 0,8 |
Koersdoel Analisten
Hold
€ 70,50
+36.4%
Low: € 63,00
High: € 80,00
Forward K/W
16,34
Forward WPA
€ 3,31
WPA Groei (sch.)
+0,0%
Omzet Sch.
13,79B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 4,04
€ 3,73 – € 4,42
|
15,00B | 3 |
| FY2027 |
€ 3,79
€ 3,47 – € 4,06
|
14,41B | 9 |
| FY2026 |
€ 3,31
€ 3,12 – € 3,51
|
13,79B | 10 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-01-28 | € 0,77 | € 0,85 | +11,1% |
| 2025-10-22 | € 0,62 | € 0,78 | +26,4% |
| 2025-07-23 | € 0,53 | € 0,79 | +48,8% |
| 2025-04-23 | € 0,57 | € 0,59 | +3,9% |
| 2025-01-29 | € 0,58 | € 0,54 | -6,1% |
| 2024-10-23 | € 0,53 | € 0,44 | -17,0% |
| 2024-07-24 | € 0,56 | € 0,55 | -1,8% |
| 2024-04-17 | € 0,62 | € 0,75 | +21,0% |
Dividend History
5 yr streakYield
0,02%
Payout Ratio
0,51%
Growth (3Y)
8,17%
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Feb 09, 2026 | Feb 18, 2026 | € 0,30 | 1,84% |
| Nov 04, 2025 | Nov 12, 2025 | € 0,25 | 1,63% |
| Aug 05, 2025 | Aug 13, 2025 | € 0,25 | 1,82% |
| May 06, 2025 | May 14, 2025 | € 0,25 | 2,32% |
| Feb 10, 2025 | Feb 19, 2025 | € 0,25 | 2,04% |
| Nov 05, 2024 | Nov 13, 2024 | € 0,20 | 1,59% |
| Aug 06, 2024 | Aug 14, 2024 | € 0,20 | 2,08% |
| May 06, 2024 | May 15, 2024 | € 0,20 | 1,70% |
| Feb 05, 2024 | Feb 14, 2024 | € 0,20 | 1,17% |
| Nov 06, 2023 | Nov 15, 2023 | € 0,20 | 0,81% |
| Aug 07, 2023 | Aug 16, 2023 | € 0,20 | 0,34% |
| Mar 17, 2020 | Mar 26, 2020 | € 0,79 | 7,59% |
| Dec 16, 2019 | Dec 26, 2019 | € 0,77 | 4,52% |
| Sep 17, 2019 | Sep 26, 2019 | € 0,77 | 5,18% |
| Jun 18, 2019 | Jun 27, 2019 | € 0,77 | 5,11% |
| Mar 19, 2019 | Mar 28, 2019 | € 0,77 | 5,09% |
| Dec 17, 2018 | Dec 27, 2018 | € 0,75 | 5,70% |
| Sep 18, 2018 | Sep 27, 2018 | € 0,75 | 4,93% |
| Jun 19, 2018 | Jun 28, 2018 | € 0,75 | 3,73% |
| Mar 21, 2018 | Mar 30, 2018 | € 0,75 | 4,01% |
Belangrijkste Punten
Revenue grew 32,42% annually over 5 years — strong growth
ROE of 72,73% indicates high profitability
Debt/Equity of 10,15 — high leverage
Generating 1,65B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 17,20%
Cash machine — converts 101,66% of earnings into free cash flow
Groei
Revenue Growth (5Y)
32,42%
Revenue (1Y)15,22%
Earnings (1Y)12,52%
FCF Growth (3Y)-8,37%
Kwaliteit
Return on Equity
72,73%
ROIC13,07%
Net Margin12,50%
Op. Margin23,73%
Veiligheid
Debt / Equity
10,15
Current Ratio1,14
Interest Coverage4,14
Waardering
P/E Ratio
21,48
Forward P/E16,34
P/B Ratio21,98
EV/EBITDA15,30
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 15,22% | Revenue Growth (3Y) | 12,03% |
| Earnings Growth (1Y) | 12,52% | Earnings Growth (3Y) | 15,43% |
| Revenue Growth (5Y) | 32,42% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 13,02B | Net Income (TTM) | 1,63B |
| ROE | 72,73% | ROA | 7,42% |
| Gross Margin | 28,18% | Operating Margin | 23,73% |
| Net Margin | 12,50% | Free Cash Flow (TTM) | 1,65B |
| ROIC | 13,07% | FCF Growth (3Y) | -8,37% |
| Safety | |||
| Debt / Equity | 10,15 | Current Ratio | 1,14 |
| Interest Coverage | 4,14 | ||
| Dividends | |||
| Dividend Yield | 0,02% | Payout Ratio | 0,51% |
| Dividend Growth (3Y) | 8,17% | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | 5 yrs | ||
| Valuation | |||
| P/E Ratio | 21,48 | Forward P/E | 16,34 |
| P/B Ratio | 21,98 | P/S Ratio | 2,68 |
| PEG Ratio | 1,43 | Forward PEG | N/A |
| EV/EBITDA | 15,30 | Fwd EV/EBITDA | 14,08 |
| Forward P/S | 2,54 | Fwd Earnings Yield | 6,12% |
| FCF Yield | 4,73% | ||
| Market Cap | 34,95B | Enterprise Value | 47,25B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 13,02B | 11,30B | 10,37B | 4,11B | 4,23B |
| Net Income | 1,63B | 1,45B | 1,22B | -1,02B | -961,00M |
| EPS (Diluted) | 2,35 | 1,96 | 1,60 | -1,40 | -1,51 |
| Gross Profit | 3,67B | 4,15B | 3,90B | 614,00M | 567,00M |
| Operating Income | 3,09B | 2,47B | 2,36B | -770,00M | -643,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 21,92B | 20,67B | 21,78B | 22,04B | 20,06B |
| Total Liabilities | 19,99B | 17,51B | 17,67B | 18,38B | 17,81B |
| Shareholders' Equity | 1,59B | 2,88B | 4,12B | 3,88B | 2,00B |
| Total Debt | 16,14B | 13,75B | 14,03B | 15,98B | 14,80B |
| Cash & Equivalents | 3,84B | 3,65B | 5,11B | 6,31B | 1,85B |
| Current Assets | 4,83B | 4,29B | 5,78B | 6,74B | 5,51B |
| Current Liabilities | 4,22B | 5,80B | 4,42B | 3,90B | 2,57B |