Retour
Fourchette du Jour
121,50 €
123,20 €
Fourchette 52 Semaines
121,22 €
169,42 €
Volume
571 418
Moyenne 50J / 200J
132,97 €
/
138,32 €
Clôture Précédente
122,39 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Real Estate (361 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 31,9 | 11,1 |
| P/B | 2,5 | 0,8 |
| ROE % | 7,7 | 6,1 |
| Net Margin % | 20,2 | 19,9 |
| Rev Growth 5Y % | 5,6 | 7,0 |
| D/E | 1,0 | 0,9 |
Objectif de Cours des Analystes
Hold
144,21 €
+18.4%
Low: 134,00 €
High: 158,00 €
P/E Prévisionnel
36,4
BPA Prévisionnel
3,36 €
Croissance BPA (est.)
+0,0%
CA Est.
2,2 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
0,00 €
0,00 € – 0,00 €
|
2,5 B | 0 |
| FY2029 |
4,28 €
4,19 € – 4,43 €
|
2,6 B | 1 |
| FY2028 |
4,06 €
3,89 € – 4,20 €
|
2,4 B | 3 |
Points Clés
Revenue grew 5,58% annually over 5 years — modest growth
Earnings declined -15,28% over the past year
Net margin of 20,23% shows strong profitability
Generating 717,94M in free cash flow
P/E of 31,86 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 4,75%
Croissance
Revenue Growth (5Y)
5,58%
Revenue (1Y)0,83%
Earnings (1Y)-15,28%
FCF Growth (3Y)-5,03%
Qualité
Return on Equity
7,67%
ROIC4,19%
Net Margin20,23%
Op. Margin28,04%
Sécurité
Debt / Equity
0,95
Current Ratio0,16
Interest Coverage3,34
Valorisation
P/E Ratio
31,86
P/B Ratio2,51
EV/EBITDA31,62
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,83% | Revenue Growth (3Y) | 1,40% |
| Earnings Growth (1Y) | -15,28% | Earnings Growth (3Y) | -10,09% |
| Revenue Growth (5Y) | 5,58% | Earnings Growth (5Y) | -4,34% |
| Profitability | |||
| Revenue (TTM) | 2,21B | Net Income (TTM) | 446,91M |
| ROE | 7,67% | ROA | 3,73% |
| Gross Margin | 31,83% | Operating Margin | 28,04% |
| Net Margin | 20,23% | Free Cash Flow (TTM) | 717,94M |
| ROIC | 4,19% | FCF Growth (3Y) | -5,03% |
| Safety | |||
| Debt / Equity | 0,95 | Current Ratio | 0,16 |
| Interest Coverage | 3,34 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 31,86 | P/B Ratio | 2,51 |
| P/S Ratio | 6,45 | PEG Ratio | -2,33 |
| EV/EBITDA | 31,62 | Dividend Yield | 0,04% |
| Market Cap | 14,24B | Enterprise Value | 19,58B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,21B | 2,19B | 2,15B | 2,02B | 1,78B |
| Net Income | 446,91M | 527,54M | 552,81M | 637,44M | 533,79M |
| EPS (Diluted) | 3,78 | 4,49 | 4,71 | 5,48 | 4,61 |
| Gross Profit | 703,07M | 713,27M | 747,48M | 687,71M | 517,75M |
| Operating Income | 619,44M | 656,75M | 688,90M | 628,88M | 464,87M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 11,98B | 11,81B | 11,48B | 11,24B | 11,29B |
| Total Liabilities | 6,14B | 5,66B | 5,19B | 5,03B | 5,10B |
| Shareholders' Equity | 5,68B | 5,96B | 6,11B | 6,03B | 6,00B |
| Total Debt | 5,41B | 5,01B | 4,57B | 4,44B | 4,52B |
| Cash & Equivalents | 60,26M | 43,02M | 41,31M | 38,66M | 54,30M |
| Current Assets | 120,38M | 64,53M | 55,09M | 61,07M | 130,60M |
| Current Liabilities | 730,37M | 856,74M | 1,06B | 558,02M | 584,40M |