Terug
Dagbereik
€ 121,50
€ 123,20
52-Weeksbereik
€ 121,22
€ 169,42
Volume
571.418
50D / 200D Gem.
€ 132,97
/
€ 138,32
Vorige Slotkoers
€ 122,39
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 31,9 | 11,1 |
| P/B | 2,5 | 0,8 |
| ROE % | 7,7 | 6,1 |
| Net Margin % | 20,2 | 19,9 |
| Rev Growth 5Y % | 5,6 | 7,0 |
| D/E | 1,0 | 0,9 |
Koersdoel Analisten
Hold
€ 144,21
+18.4%
Low: € 134,00
High: € 158,00
Forward K/W
36,4
Forward WPA
€ 3,36
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,2 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,00
€ 0,00 – € 0,00
|
2,5 B | 0 |
| FY2029 |
€ 4,28
€ 4,19 – € 4,43
|
2,6 B | 1 |
| FY2028 |
€ 4,06
€ 3,89 – € 4,20
|
2,4 B | 3 |
Belangrijkste Punten
Revenue grew 5,58% annually over 5 years — modest growth
Earnings declined -15,28% over the past year
Net margin of 20,23% shows strong profitability
Generating 717,94M in free cash flow
P/E of 31,86 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 4,75%
Groei
Revenue Growth (5Y)
5,58%
Revenue (1Y)0,83%
Earnings (1Y)-15,28%
FCF Growth (3Y)-5,03%
Kwaliteit
Return on Equity
7,67%
ROIC4,19%
Net Margin20,23%
Op. Margin28,04%
Veiligheid
Debt / Equity
0,95
Current Ratio0,16
Interest Coverage3,34
Waardering
P/E Ratio
31,86
P/B Ratio2,51
EV/EBITDA31,62
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,83% | Revenue Growth (3Y) | 1,40% |
| Earnings Growth (1Y) | -15,28% | Earnings Growth (3Y) | -10,09% |
| Revenue Growth (5Y) | 5,58% | Earnings Growth (5Y) | -4,34% |
| Profitability | |||
| Revenue (TTM) | 2,21B | Net Income (TTM) | 446,91M |
| ROE | 7,67% | ROA | 3,73% |
| Gross Margin | 31,83% | Operating Margin | 28,04% |
| Net Margin | 20,23% | Free Cash Flow (TTM) | 717,94M |
| ROIC | 4,19% | FCF Growth (3Y) | -5,03% |
| Safety | |||
| Debt / Equity | 0,95 | Current Ratio | 0,16 |
| Interest Coverage | 3,34 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 31,86 | P/B Ratio | 2,51 |
| P/S Ratio | 6,45 | PEG Ratio | -2,33 |
| EV/EBITDA | 31,62 | Dividend Yield | 0,04% |
| Market Cap | 14,24B | Enterprise Value | 19,58B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,21B | 2,19B | 2,15B | 2,02B | 1,78B |
| Net Income | 446,91M | 527,54M | 552,81M | 637,44M | 533,79M |
| EPS (Diluted) | 3,78 | 4,49 | 4,71 | 5,48 | 4,61 |
| Gross Profit | 703,07M | 713,27M | 747,48M | 687,71M | 517,75M |
| Operating Income | 619,44M | 656,75M | 688,90M | 628,88M | 464,87M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 11,98B | 11,81B | 11,48B | 11,24B | 11,29B |
| Total Liabilities | 6,14B | 5,66B | 5,19B | 5,03B | 5,10B |
| Shareholders' Equity | 5,68B | 5,96B | 6,11B | 6,03B | 6,00B |
| Total Debt | 5,41B | 5,01B | 4,57B | 4,44B | 4,52B |
| Cash & Equivalents | 60,26M | 43,02M | 41,31M | 38,66M | 54,30M |
| Current Assets | 120,38M | 64,53M | 55,09M | 61,07M | 130,60M |
| Current Liabilities | 730,37M | 856,74M | 1,06B | 558,02M | 584,40M |