Magnera Corp
Data quality: 100%
MAGN
NYSE
Manufacturing
Paper Products
$9.96
▼
$0.03
(-0.30%)
Mkt Cap: 354.58 M
Price
$9.96
Mkt Cap
354.58 M
Day Range
—
52-Week Range
—
Volume
—
Open —
50D / 200D Avg
—
50D / 200D Avg
—
Quick Summary
Key Takeaways
Generating 97.00 M in free cash flow
Capital efficient — spends only 1.65% of revenue on capex
ROIC of 0.94% — low return on invested capital
Interest coverage of 0.26× — tight debt servicing
Growth
Revenue Growth (5Y)
N/A
Revenue (1Y)N/A
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Quality
Return on Equity
-12.26%
Above sector avg (-53.34%)
ROIC0.94%
Net Margin-3.33%
Op. Margin1.03%
Safety
Debt / Equity
1.86
Above sector avg (0.31)
Current Ratio2.46
Interest Coverage0.26
Valuation
PE (TTM|NTM|2027)
-2.67 | 10.60 | 10.60
Below sector avg (-1.47)
P/B Ratio0.34
EV/EBITDA8.32
Dividend YieldN/A
Price History
Financial Trends
Peer Comparison
vs Manufacturing sector median (1364 peers)
Peer Comparison
vs Manufacturing sector median (1364 peers)| Metric | Stock | Sector Median |
|---|---|---|
| P/E | -2.7 | -1.5 |
| P/B | 0.3 | 1.6 |
| ROE % | -12.3 | -53.3 |
| Net Margin % | -3.3 | -41.5 |
| Rev Growth 5Y % | — | 1.8 |
| D/E | 1.9 | 0.3 |
Analyst Price Target
2 analysts
Hold
Current
$9.96
Target
$14.00
$12.00
$14.00
$16.00
Forecast
Forward P/E
10.60
Forward EPS
$0.94
Est. Revenue
3.42 B
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2027 |
$0.94
$0.94 – $0.94
|
3.42 B | 1 |
| FY2026 |
-$0.06
-$0.06 – -$0.06
|
3.31 B | 1 |
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| 2026 Q2 |
$0.17
$0.17 – $0.17
|
861.34 M | 1 |
| 2026 Q1 |
-$0.11
-$0.11 – -$0.11
|
803.42 M | 1 |
Earnings Surprises
Last 5 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| Q42025 | $0.10 | -$0.11 | -209.2% |
| Q32025 | $0.13 | $0.08 | -37.6% |
| 2026-Q1 | -$0.11 | -$0.95 | -763.6% |
| Q22025 | $0.03 | -$0.08 | -381.0% |
| Q12025 | $0.20 | -$0.39 | -296.7% |
ETFs Holding This Stock
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | N/A | Revenue Growth (3Y) | N/A |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 4.00 B | Net Income (TTM) | -133.00 M |
| ROE | -12.26% | ROA | -3.32% |
| Gross Margin | N/A | Operating Margin | 1.03% |
| Net Margin | -3.33% | Free Cash Flow (TTM) | 97.00 M |
| ROIC | 0.94% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1.86 | Current Ratio | 2.46 |
| Interest Coverage | 0.26 | Asset Turnover | 1.00 |
| Working Capital | 809.00 M | Tangible Book Value | 1.04 B |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -2.67 | Forward P/E | 10.60 |
| P/B Ratio | 0.34 | P/S Ratio | 0.09 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | 8.32 | Fwd EV/EBITDA | N/A |
| Forward P/S | 0.10 | Fwd Earnings Yield | 9.43% |
| FCF Yield | 27.36% | ||
| Market Cap | 354.58 M | Enterprise Value | 2.02 B |
| Per Share | |||
| EPS (Diluted TTM) | -3.73 | Revenue / Share | 112.25 |
| FCF / Share | 2.72 | OCF / Share | 4.58 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 1.65% | FCF Conversion | -72.93% |
| SBC-Adj. FCF | 77.00 M | Growth Momentum | N/A |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 3.20 B | — | — | — | — |
| Net Income | -159.00 M | -79.05 M | -194.21 M | 6.94 M | 21.30 M |
| EPS (Diluted) | -4.47 | -1.75 | -4.33 | 0.15 | 0.48 |
| Gross Profit | — | 129.71 M | 148.80 M | 144.80 M | 147.87 M |
| Operating Income | 5.00 M | 2.71 M | -163.95 M | 28.61 M | 49.16 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 20.00 M | — | — | — | — |
| SG&A Expenses | 190.00 M | 109.74 M | 125.00 M | 121.25 M | 100.05 M |
| D&A | 206.00 M | 63.25 M | 66.72 M | 61.42 M | 56.60 M |
| Interest Expense | 141.00 M | 64.74 M | 33.21 M | 12.35 M | 7.02 M |
| Income Tax | -7.00 M | 7.01 M | -10.28 M | 6.96 M | 11.58 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 3.99 B | 1.56 B | 1.65 B | 1.88 B | 1.29 B |
| Total Liabilities | 2.93 B | 1.31 B | 1.33 B | 1.34 B | 708.95 M |
| Shareholders' Equity | 1.06 B | 256.85 M | 318.00 M | 542.76 M | 577.93 M |
| Total Debt | 0.0 | 877.82 M | 855.65 M | 798.78 M | 315.42 M |
| Cash & Equivalents | 305.00 M | 50.27 M | 110.66 M | 138.44 M | 99.58 M |
| Current Assets | 1.42 B | 605.97 M | 679.48 M | 636.57 M | 452.93 M |
| Current Liabilities | 601.00 M | 280.37 M | 360.41 M | 371.17 M | 233.34 M |
{"event":"ticker_viewed","properties":{"ticker":"MAGN","listing_kind":"stock","pathname":"/stocks/magn","exchange":"NYSE","country":"US"}}
