Magnera Corp
Datakwaliteit: 100%
MAGN
NYSE
Manufacturing
Paper Products
€ 10,44
▲
€ 0,27
(2,65%)
Marktkapitalisatie: 354,58 M
6 months return
—
Momentum
Neutral
ROE
-12,26%
Quick Summary
Key Takeaways
Short bullets derived from reported financials—not the AI summary above.
Generating 97,00 M in free cash flow
Capital efficient — spends only 1,65% of revenue on capex
ROIC of 0,94% — low return on invested capital
Interest coverage of 0,26× — tight debt servicing
17 consecutive years of dividends — reliable payer
Price History
Groei
Revenue Growth (5Y)
N/A
Revenue (1Y)N/A
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-12,26%
Boven sectorgemiddelde (-54,44%)
ROIC0,94%
Net Margin-3,33%
Op. Margin1,03%
Veiligheid
Debt / Equity
1,86
Boven sectorgemiddelde (0,30)
Current Ratio2,46
Interest Coverage0,26
Waardering
PE (TTM|NTM|2027)
-2,67 | 10,60 | 10,60
Onder sectorgemiddelde (-1,49)
P/B Ratio0,34
EV/EBITDA8,32
Dividend YieldN/A
Financiële Trends
Sectorvergelijking
vs Manufacturing sector mediaan (1385 peers)
Vergeleken met vergelijkbare bedrijven in Manufacturing
Sectorvergelijking
vs Manufacturing sector mediaan (1385 peers) Vergeleken met vergelijkbare bedrijven in Manufacturing| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -2,7 | -1,5 |
| P/B | 0,3 | 1,6 |
| ROE % | -12,3 | -54,4 |
| Net Margin % | -3,3 | -41,5 |
| Rev Growth 5Y % | — | 1,7 |
| D/E | 1,9 | 0,3 |
Koersdoel Analisten
2 analisten
Consensus van analisten: gemiddeld koersdoel vs huidige prijs en beoordeling.
Hold
Huidig
€ 10,44
Koersdoel
€ 14,00
€ 12,00
€ 14,00
€ 16,00
Vooruitzicht
Forward K/W
10,60
Forward WPA
€ 0,94
Omzet Sch.
3,42 B
Winstschattingen
Analistprognoses voor EPS en omzet per periode. Jaar = boekjaren; kwartaal = komende kwartalen.
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
€ 0,94
€ 0,94 – € 0,94
|
3,42 B | 1 |
| FY2026 |
-€ 0,06
-€ 0,06 – -€ 0,06
|
3,31 B | 1 |
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| 2026 Q2 |
€ 0,17
€ 0,17 – € 0,17
|
861,34 M | 1 |
| 2026 Q1 |
-€ 0,11
-€ 0,11 – -€ 0,11
|
803,42 M | 1 |
Winstverassingen
Laatste 5 kwartalen
| Kwartaal | Geschat WPA | Werkelijk WPA | Verrassing |
|---|---|---|---|
| Q42025 | € 0,10 | -€ 0,11 | -209,2% |
| Q32025 | € 0,13 | € 0,08 | -37,6% |
| 2026-Q1 | -€ 0,11 | -€ 0,95 | -763,6% |
| Q22025 | € 0,03 | -€ 0,08 | -381,0% |
| Q12025 | € 0,20 | -€ 0,39 | -296,7% |
ETFs Holding This Stock
Dividendgeschiedenis
Recente betalingen per aandeel (nieuwste eerst).
| Ex-dividend | Betaling | Bedrag / aandeel |
|---|---|---|
| Jun 30, 2022 | — | € 1,82 |
| Mar 31, 2022 | — | € 1,82 |
| Dec 31, 2021 | — | € 1,82 |
| Sep 30, 2021 | — | € 1,82 |
| Jun 30, 2021 | — | € 1,82 |
| Mar 31, 2021 | — | € 1,76 |
| Dec 31, 2020 | — | € 1,76 |
| Oct 02, 2020 | — | € 1,76 |
| Jul 01, 2020 | — | € 1,76 |
| Apr 02, 2020 | — | € 1,69 |
| Jan 02, 2020 | — | € 1,69 |
| Oct 02, 2019 | — | € 1,69 |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | N/A | Revenue Growth (3Y) | N/A |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 4,00 B | Net Income (TTM) | -133,00 M |
| ROE | -12,26% | ROA | -3,32% |
| Gross Margin | N/A | Operating Margin | 1,03% |
| Net Margin | -3,33% | Free Cash Flow (TTM) | 97,00 M |
| ROIC | 0,94% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,86 | Current Ratio | 2,46 |
| Interest Coverage | 0,26 | Asset Turnover | 1,00 |
| Working Capital | 809,00 M | Tangible Book Value | 1,04 B |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | -18,64% | Dividend Growth (5Y) | -6,41% |
| Consecutive Div Years | 17 yrs | ||
| Valuation | |||
| P/E Ratio | -2,67 | Forward P/E | 10,60 |
| P/B Ratio | 0,34 | P/S Ratio | 0,09 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | 8,32 | Fwd EV/EBITDA | N/A |
| Forward P/S | 0,10 | Fwd Earnings Yield | 9,43% |
| FCF Yield | 27,36% | ||
| Market Cap | 354,58 M | Enterprise Value | 2,02 B |
| Per Share | |||
| EPS (Diluted TTM) | -3,73 | Revenue / Share | 112,25 |
| FCF / Share | 2,72 | OCF / Share | 4,58 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 1,65% | FCF Conversion | -72,93% |
| SBC-Adj. FCF | 77,00 M | Growth Momentum | N/A |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 3,20 B | — | — | — | — |
| Net Income | -159,00 M | -79,05 M | -194,21 M | 6,94 M | 21,30 M |
| EPS (Diluted) | -4,47 | -1,75 | -4,33 | 0,15 | 0,48 |
| Gross Profit | — | 129,71 M | 148,80 M | 144,80 M | 147,87 M |
| Operating Income | 5,00 M | 2,71 M | -163,95 M | 28,61 M | 49,16 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 20,00 M | — | — | — | — |
| SG&A Expenses | 190,00 M | 109,74 M | 125,00 M | 121,25 M | 100,05 M |
| D&A | 206,00 M | 63,25 M | 66,72 M | 61,42 M | 56,60 M |
| Interest Expense | 141,00 M | 64,74 M | 33,21 M | 12,35 M | 7,02 M |
| Income Tax | -7,00 M | 7,01 M | -10,28 M | 6,96 M | 11,58 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 3,99 B | 1,56 B | 1,65 B | 1,88 B | 1,29 B |
| Total Liabilities | 2,93 B | 1,31 B | 1,33 B | 1,34 B | 708,95 M |
| Shareholders' Equity | 1,06 B | 256,85 M | 318,00 M | 542,76 M | 577,93 M |
| Total Debt | 0,0 | 877,82 M | 855,65 M | 798,78 M | 315,42 M |
| Cash & Equivalents | 305,00 M | 50,27 M | 110,66 M | 138,44 M | 99,58 M |
| Current Assets | 1,42 B | 605,97 M | 679,48 M | 636,57 M | 452,93 M |
| Current Liabilities | 601,00 M | 280,37 M | 360,41 M | 371,17 M | 233,34 M |
{"event":"ticker_viewed","properties":{"ticker":"MAGN","listing_kind":"stock","pathname":"/stocks/magn","exchange":"NYSE","country":"US"}}
