Skip to main content
Atrás
MAR logo

Marriott International, Inc.

Calidad de datos: 100%
MAR
NASDAQ Consumer Cyclical Travel Lodging
$326.52
▲ $6.76 (2.11%)
Cap. Mercado: 86.52B
Rango del Día
$325.46 $333.46
Rango de 52 Semanas
$205.40 $370.00
Volumen
1,856,399
Promedio 50D / 200D
$330.61 / $290.08
Cierre Anterior
$319.76

Historial de Precios

Tendencias Financieras

Comparación con Pares

vs mediana del sector Consumer Cyclical (609 pares)

Métrica Acción Mediana del Sector
P/E 33.3 11.1
P/B 1.4
ROE % 10.7
Net Margin % 9.9 5.1
Rev Growth 5Y % 17.3 8.3
D/E 0.8

Precio Objetivo de Analistas

Hold
$361.22 +10.6%
Low: $320.00 High: $400.00
P/E Futuro
28.3
EPS Futuro
$11.55
Crecimiento EPS (est.)
+0.0%
Ingresos Est.
28 B

Estimaciones de Ganancias

Período EPS Est. Ingresos Est. Analistas
FY2030 $19.04
$17.87 – $19.84
28 B 2
FY2029 $15.91
$14.94 – $16.58
30 B 4
FY2028 $14.24
$13.55 – $15.27
30 B 6

Puntos Clave

Revenue grew 17.25% annually over 5 years — strong growth
Generating 2.61B in free cash flow
P/E of 33.27 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 12.92%
Cash machine — converts 100.27% of earnings into free cash flow
Capital efficient — spends only 2.31% of revenue on capex

Crecimiento

Revenue Growth (5Y)
17.25%
Revenue (1Y)4.33%
Earnings (1Y)9.52%
FCF Growth (3Y)-2.04%

Calidad

Return on Equity
N/A
ROIC23.33%
Net Margin9.93%
Op. Margin15.81%

Seguridad

Debt / Equity
N/A
Current Ratio0.43
Interest Coverage5.12

Valoración

P/E Ratio
33.27
P/B RatioN/A
EV/EBITDA24.93
Dividend Yield0.01%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 4.33% Revenue Growth (3Y) 5.09%
Earnings Growth (1Y) 9.52% Earnings Growth (3Y) -8.15%
Revenue Growth (5Y) 17.25% Earnings Growth (5Y) 24.03%
Profitability
Revenue (TTM) 26.19B Net Income (TTM) 2.60B
ROE N/A ROA 9.44%
Gross Margin 21.34% Operating Margin 15.81%
Net Margin 9.93% Free Cash Flow (TTM) 2.61B
ROIC 23.33% FCF Growth (3Y) -2.04%
Safety
Debt / Equity N/A Current Ratio 0.43
Interest Coverage 5.12 Dividend Yield 0.01%
Valuation
P/E Ratio 33.27 P/B Ratio N/A
P/S Ratio 3.30 PEG Ratio 2.31
EV/EBITDA 24.93 Dividend Yield 0.01%
Market Cap 86.52B Enterprise Value 103.25B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 26.19B 25.10B 23.71B 20.77B 13.86B
Net Income 2.60B 2.38B 3.08B 2.36B 1.10B
EPS (Diluted) 9.49 8.33 10.18 7.24 3.34
Gross Profit 5.59B 5.10B 5.12B 4.56B 2.80B
Operating Income 4.14B 3.77B 3.86B 3.46B 1.75B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 27.54B 26.18B 25.67B 24.82B 25.55B
Total Liabilities 31.31B 29.17B 26.36B 24.25B 24.14B
Shareholders' Equity -3.77B -2.99B -682.00M 568.00M 1.41B
Total Debt 17.08B 15.24B 12.76B 11.10B 11.24B
Cash & Equivalents 358.00M 396.00M 338.00M 507.00M 1.39B
Current Assets 3.58B 3.49B 3.31B 3.31B 3.63B
Current Liabilities 8.40B 8.65B 7.76B 7.34B 6.41B