Retour
Fourchette du Jour
322,25 €
329,01 €
Fourchette 52 Semaines
205,40 €
370,00 €
Volume
1 513 257
Moyenne 50J / 200J
330,61 €
/
290,08 €
Clôture Précédente
324,29 €
Quick Summary
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Cyclical (611 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 33,3 | 11,1 |
| P/B | — | 1,4 |
| ROE % | — | 10,7 |
| Net Margin % | 9,9 | 5,2 |
| Rev Growth 5Y % | 17,3 | 8,1 |
| D/E | — | 0,8 |
Objectif de Cours des Analystes
Hold
361,22 €
+10.5%
Low: 320,00 €
High: 400,00 €
P/E Prévisionnel
28,29
BPA Prévisionnel
11,55 €
Croissance BPA (est.)
+0,0%
CA Est.
27,95B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
19,04 €
17,87 € – 19,84 €
|
27,50B | 2 |
| FY2029 |
15,91 €
14,94 € – 16,58 €
|
30,24B | 4 |
| FY2028 |
14,24 €
13,55 € – 15,27 €
|
30,20B | 6 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-10 | 2,60 € | 2,58 € | -0,8% |
| 2025-11-04 | 2,38 € | 2,47 € | +3,8% |
| 2025-08-05 | 2,61 € | 2,65 € | +1,5% |
| 2025-05-06 | 2,25 € | 2,32 € | +3,1% |
| 2025-02-11 | 2,37 € | 2,45 € | +3,4% |
| 2024-11-04 | 2,31 € | 2,26 € | -2,2% |
| 2024-07-31 | 2,47 € | 2,50 € | +1,2% |
| 2024-05-01 | 2,17 € | 2,13 € | -1,8% |
Dividend History
6 yr streakYield
0,01%
Payout Ratio
0,28%
Growth (3Y)
38,21%
Growth (5Y)
12,89%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Feb 26, 2026 | Mar 31, 2026 | 0,67 € | 0,76% |
| Nov 20, 2025 | Dec 31, 2025 | 0,67 € | 0,93% |
| Aug 21, 2025 | Sep 30, 2025 | 0,67 € | 0,99% |
| May 23, 2025 | Jun 30, 2025 | 0,67 € | 0,99% |
| Feb 27, 2025 | Mar 31, 2025 | 0,63 € | 0,91% |
| Nov 21, 2024 | Dec 31, 2024 | 0,63 € | 0,85% |
| Aug 16, 2024 | Sep 30, 2024 | 0,63 € | 1,04% |
| May 23, 2024 | Jun 28, 2024 | 0,63 € | 0,94% |
| Feb 21, 2024 | Apr 29, 2024 | 0,52 € | 0,85% |
| Nov 21, 2023 | Dec 29, 2023 | 0,52 € | 0,95% |
| Aug 16, 2023 | Sep 29, 2023 | 0,52 € | 0,89% |
| May 25, 2023 | Jun 30, 2023 | 0,52 € | 0,94% |
| Feb 23, 2023 | Mar 31, 2023 | 0,40 € | 0,81% |
| Nov 22, 2022 | Dec 30, 2022 | 0,40 € | 0,61% |
| Aug 17, 2022 | Sep 30, 2022 | 0,30 € | 0,37% |
| May 13, 2022 | Jun 30, 2022 | 0,30 € | 0,18% |
| Feb 27, 2020 | Mar 31, 2020 | 0,48 € | 1,60% |
| Nov 20, 2019 | Dec 31, 2019 | 0,48 € | 1,39% |
| Aug 21, 2019 | Sep 30, 2019 | 0,48 € | 1,39% |
| May 23, 2019 | Jun 28, 2019 | 0,48 € | 1,38% |
Points Clés
Revenue grew 17,25% annually over 5 years — strong growth
Generating 2,61B in free cash flow
P/E of 33,29 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 12,92%
Cash machine — converts 100,27% of earnings into free cash flow
Capital efficient — spends only 2,31% of revenue on capex
Croissance
Revenue Growth (5Y)
17,25%
Revenue (1Y)4,33%
Earnings (1Y)9,52%
FCF Growth (3Y)-2,04%
Qualité
Return on Equity
N/A
ROIC23,33%
Net Margin9,93%
Op. Margin15,81%
Sécurité
Debt / Equity
N/A
Current Ratio0,43
Interest Coverage5,12
Valorisation
P/E Ratio
33,29
Forward P/E28,29
P/B RatioN/A
EV/EBITDA24,95
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,33% | Revenue Growth (3Y) | 5,09% |
| Earnings Growth (1Y) | 9,52% | Earnings Growth (3Y) | -8,15% |
| Revenue Growth (5Y) | 17,25% | Earnings Growth (5Y) | 24,03% |
| Profitability | |||
| Revenue (TTM) | 26,19B | Net Income (TTM) | 2,60B |
| ROE | N/A | ROA | 9,44% |
| Gross Margin | 21,34% | Operating Margin | 15,81% |
| Net Margin | 9,93% | Free Cash Flow (TTM) | 2,61B |
| ROIC | 23,33% | FCF Growth (3Y) | -2,04% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0,43 |
| Interest Coverage | 5,12 | ||
| Dividends | |||
| Dividend Yield | 0,01% | Payout Ratio | 0,28% |
| Dividend Growth (3Y) | 38,21% | Dividend Growth (5Y) | 12,89% |
| Consecutive Div Years | 6 yrs | ||
| Valuation | |||
| P/E Ratio | 33,29 | Forward P/E | 28,29 |
| P/B Ratio | N/A | P/S Ratio | 3,31 |
| PEG Ratio | 2,31 | Forward PEG | N/A |
| EV/EBITDA | 24,95 | Fwd EV/EBITDA | 18,77 |
| Forward P/S | 3,10 | Fwd Earnings Yield | 3,53% |
| FCF Yield | 3,01% | ||
| Market Cap | 86,59B | Enterprise Value | 103,32B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 26,19B | 25,10B | 23,71B | 20,77B | 13,86B |
| Net Income | 2,60B | 2,38B | 3,08B | 2,36B | 1,10B |
| EPS (Diluted) | 9,49 | 8,33 | 10,18 | 7,24 | 3,34 |
| Gross Profit | 5,59B | 5,10B | 5,12B | 4,56B | 2,80B |
| Operating Income | 4,14B | 3,77B | 3,86B | 3,46B | 1,75B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 27,54B | 26,18B | 25,67B | 24,82B | 25,55B |
| Total Liabilities | 31,31B | 29,17B | 26,36B | 24,25B | 24,14B |
| Shareholders' Equity | -3,77B | -2,99B | -682,00M | 568,00M | 1,41B |
| Total Debt | 17,08B | 15,24B | 12,76B | 11,10B | 11,24B |
| Cash & Equivalents | 358,00M | 396,00M | 338,00M | 507,00M | 1,39B |
| Current Assets | 3,58B | 3,49B | 3,31B | 3,31B | 3,63B |
| Current Liabilities | 8,40B | 8,65B | 7,76B | 7,34B | 6,41B |