Retour
Fourchette du Jour
19,97 €
20,60 €
Fourchette 52 Semaines
15,04 €
21,49 €
Volume
662 185
Moyenne 50J / 200J
20,53 €
/
18,65 €
Clôture Précédente
20,09 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Industrials (893 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 21,9 | 14,4 |
| P/B | 1,5 | 1,9 |
| ROE % | 7,0 | 11,4 |
| Net Margin % | 10,2 | 6,5 |
| Rev Growth 5Y % | -14,2 | 8,4 |
| D/E | 1,0 | 0,6 |
Objectif de Cours des Analystes
Hold
21,50 €
+5.2%
Low: 21,00 €
High: 22,00 €
P/E Prévisionnel
20,4
BPA Prévisionnel
0,99 €
Croissance BPA (est.)
+0,0%
CA Est.
2 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
1,32 €
1,22 € – 1,36 €
|
2,6 B | 1 |
| FY2029 |
1,25 €
1,16 € – 1,29 €
|
2,5 B | 1 |
| FY2028 |
1,16 €
1,13 € – 1,19 €
|
2,2 B | 2 |
Points Clés
Revenue declined -14,17% annually over 5 years
Earnings declined -32,27% over the past year
Negative free cash flow of -318,60M
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 20,83%
Capital intensive — 42,24% of revenue goes to capex
ROIC of 3,95% — low return on invested capital
Croissance
Revenue Growth (5Y)
-14,17%
Revenue (1Y)6,66%
Earnings (1Y)-32,27%
FCF Growth (3Y)N/A
Qualité
Return on Equity
6,97%
ROIC3,95%
Net Margin10,15%
Op. Margin15,49%
Sécurité
Debt / Equity
0,99
Current Ratio0,84
Interest Coverage2,70
Valorisation
P/E Ratio
21,94
P/B Ratio1,51
EV/EBITDA23,72
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 6,66% | Revenue Growth (3Y) | 1,97% |
| Earnings Growth (1Y) | -32,27% | Earnings Growth (3Y) | -32,24% |
| Revenue Growth (5Y) | -14,17% | Earnings Growth (5Y) | -15,76% |
| Profitability | |||
| Revenue (TTM) | 1,88B | Net Income (TTM) | 190,40M |
| ROE | 6,97% | ROA | 2,45% |
| Gross Margin | 21,59% | Operating Margin | 15,49% |
| Net Margin | 10,15% | Free Cash Flow (TTM) | -318,60M |
| ROIC | 3,95% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,99 | Current Ratio | 0,84 |
| Interest Coverage | 2,70 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 21,94 | P/B Ratio | 1,51 |
| P/S Ratio | 2,23 | PEG Ratio | -0,64 |
| EV/EBITDA | 23,72 | Dividend Yield | 0,03% |
| Market Cap | 4,18B | Enterprise Value | 6,89B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,88B | 1,76B | 1,80B | 1,75B | 3,45B |
| Net Income | 190,40M | 281,11M | 414,71M | 367,49M | 378,13M |
| EPS (Diluted) | 0,93 | 1,37 | 2,03 | 1,81 | 1,87 |
| Gross Profit | 404,90M | 571,94M | 518,53M | 490,06M | 687,28M |
| Operating Income | 290,40M | 265,64M | 224,94M | 200,87M | 331,05M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 7,76B | 7,04B | 7,83B | 9,66B | 8,91B |
| Total Liabilities | 4,98B | 4,35B | 4,93B | 6,07B | 5,53B |
| Shareholders' Equity | 2,77B | 2,69B | 2,91B | 3,59B | 3,38B |
| Total Debt | 2,74B | 2,29B | 2,49B | 2,48B | 2,87B |
| Cash & Equivalents | 28,21M | 50,20M | 48,88M | 34,83M | 54,16M |
| Current Assets | 572,44M | 666,26M | 1,36B | 2,01B | 1,55B |
| Current Liabilities | 685,22M | 678,60M | 1,08B | 1,48B | 1,09B |