Terug
Dagbereik
€ 20,41
€ 20,75
52-Weeksbereik
€ 15,04
€ 21,49
Volume
1.921.277
50D / 200D Gem.
€ 20,53
/
€ 18,65
Vorige Slotkoers
€ 20,44
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 22,1 | 14,4 |
| P/B | 1,5 | 1,9 |
| ROE % | 7,0 | 11,4 |
| Net Margin % | 10,2 | 6,5 |
| Rev Growth 5Y % | -14,2 | 8,4 |
| D/E | 1,0 | 0,6 |
Koersdoel Analisten
Hold
€ 21,50
+4.6%
Low: € 21,00
High: € 22,00
Forward K/W
20,84
Forward WPA
€ 0,99
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,00B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 1,32
€ 1,22 – € 1,36
|
2,59B | 1 |
| FY2029 |
€ 1,25
€ 1,16 – € 1,29
|
2,46B | 1 |
| FY2028 |
€ 1,16
€ 1,13 – € 1,19
|
2,21B | 2 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-05 | € 0,36 | € 0,37 | +2,7% |
| 2025-11-06 | € 0,07 | € 0,09 | +28,6% |
| 2025-08-07 | € 0,13 | € 0,07 | -46,2% |
| 2025-05-08 | € 0,36 | € 0,40 | +11,1% |
| 2025-02-06 | € 0,31 | € 0,34 | +9,7% |
| 2024-11-07 | € 0,26 | € 0,32 | +23,1% |
| 2024-08-08 | € 0,22 | € 0,32 | +45,5% |
| 2024-05-02 | € 0,47 | € 0,52 | +10,6% |
Dividend History
7 yr streakYield
0,03%
Payout Ratio
0,57%
Growth (3Y)
-14,86%
Growth (5Y)
-8,35%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 12, 2026 | Apr 01, 2026 | € 0,14 | 2,63% |
| Dec 11, 2025 | Jan 01, 2026 | € 0,14 | 2,75% |
| Sep 11, 2025 | Oct 01, 2025 | € 0,14 | 3,23% |
| Jun 12, 2025 | Jul 01, 2025 | € 0,13 | 2,77% |
| Mar 13, 2025 | Apr 01, 2025 | € 0,13 | 2,44% |
| Dec 12, 2024 | Jan 01, 2025 | € 0,13 | 1,81% |
| Sep 12, 2024 | Oct 01, 2024 | € 0,13 | 1,97% |
| Jun 13, 2024 | Jul 01, 2024 | € 0,13 | 2,02% |
| Mar 13, 2024 | Apr 01, 2024 | € 0,13 | 2,66% |
| Dec 13, 2023 | Jan 01, 2024 | € 0,13 | 3,14% |
| Sep 13, 2023 | Oct 01, 2023 | € 0,13 | 3,35% |
| Jun 12, 2023 | Jul 01, 2023 | € 0,22 | 3,30% |
| Mar 08, 2023 | Apr 01, 2023 | € 0,22 | 2,84% |
| Dec 07, 2022 | Jan 01, 2023 | € 0,22 | 2,88% |
| Sep 07, 2022 | Oct 01, 2022 | € 0,22 | 2,88% |
| Jun 08, 2022 | Jul 01, 2022 | € 0,22 | 3,17% |
| Mar 09, 2022 | Apr 01, 2022 | € 0,22 | 3,32% |
| Dec 08, 2021 | Jan 01, 2022 | € 0,22 | 2,99% |
| Sep 08, 2021 | Oct 01, 2021 | € 0,21 | 2,69% |
| Jun 09, 2021 | Jul 01, 2021 | € 0,21 | 2,53% |
Belangrijkste Punten
Revenue declined -14,17% annually over 5 years
Earnings declined -32,27% over the past year
Negative free cash flow of -318,60M
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 20,83%
Capital intensive — 42,24% of revenue goes to capex
ROIC of 3,95% — low return on invested capital
Groei
Revenue Growth (5Y)
-14,17%
Revenue (1Y)6,66%
Earnings (1Y)-32,27%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
6,97%
ROIC3,95%
Net Margin10,15%
Op. Margin15,49%
Veiligheid
Debt / Equity
0,99
Current Ratio0,84
Interest Coverage2,70
Waardering
P/E Ratio
22,06
Forward P/E20,38
P/B Ratio1,51
EV/EBITDA23,80
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 6,66% | Revenue Growth (3Y) | 1,97% |
| Earnings Growth (1Y) | -32,27% | Earnings Growth (3Y) | -32,24% |
| Revenue Growth (5Y) | -14,17% | Earnings Growth (5Y) | -15,76% |
| Profitability | |||
| Revenue (TTM) | 1,88B | Net Income (TTM) | 190,40M |
| ROE | 6,97% | ROA | 2,45% |
| Gross Margin | 21,59% | Operating Margin | 15,49% |
| Net Margin | 10,15% | Free Cash Flow (TTM) | -318,60M |
| ROIC | 3,95% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,99 | Current Ratio | 0,84 |
| Interest Coverage | 2,70 | ||
| Dividends | |||
| Dividend Yield | 0,03% | Payout Ratio | 0,57% |
| Dividend Growth (3Y) | -14,86% | Dividend Growth (5Y) | -8,35% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 22,06 | Forward P/E | 20,38 |
| P/B Ratio | 1,51 | P/S Ratio | 2,24 |
| PEG Ratio | -0,64 | Forward PEG | N/A |
| EV/EBITDA | 23,80 | Fwd EV/EBITDA | 13,22 |
| Forward P/S | 2,10 | Fwd Earnings Yield | 4,91% |
| FCF Yield | -7,59% | ||
| Market Cap | 4,20B | Enterprise Value | 6,91B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,88B | 1,76B | 1,80B | 1,75B | 3,45B |
| Net Income | 190,40M | 281,11M | 414,71M | 367,49M | 378,13M |
| EPS (Diluted) | 0,93 | 1,37 | 2,03 | 1,81 | 1,87 |
| Gross Profit | 404,90M | 571,94M | 518,53M | 490,06M | 687,28M |
| Operating Income | 290,40M | 265,64M | 224,94M | 200,87M | 331,05M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 7,76B | 7,04B | 7,83B | 9,66B | 8,91B |
| Total Liabilities | 4,98B | 4,35B | 4,93B | 6,07B | 5,53B |
| Shareholders' Equity | 2,77B | 2,69B | 2,91B | 3,59B | 3,38B |
| Total Debt | 2,74B | 2,29B | 2,49B | 2,48B | 2,87B |
| Cash & Equivalents | 28,21M | 50,20M | 48,88M | 34,83M | 54,16M |
| Current Assets | 572,44M | 666,26M | 1,36B | 2,01B | 1,55B |
| Current Liabilities | 685,22M | 678,60M | 1,08B | 1,48B | 1,09B |