Skip to main content
رجوع
MEIYF logo

Mercialys

جودة البيانات: 100%
ذروة بيع
MEIYF
OTC Real Estate REIT - Retail
KWD 12.38
KWD 0.00 (0.00%)
القيمة السوقية: 1.16B
نطاق اليوم
KWD 12.38 KWD 14.43
نطاق 52 أسبوعًا
KWD 10.26 KWD 14.43
حجم التداول
50
متوسط 50 يوم / 200 يوم
KWD 12.54 / KWD 12.39
الإغلاق السابق
KWD 12.38

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Real Estate (361 نظير)

المقياس السهم وسيط القطاع
P/E 34.0 11.1
P/B 1.9 0.8
ROE % 5.5 6.1
Net Margin % 14.4 19.9
Rev Growth 5Y % 8.3 7.0
D/E 2.9 0.9

السعر المستهدف للمحللين

لا تتوفر تغطية محللين

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2029 KWD 1.398
KWD 1.353 – KWD 1.436
210 M 1
FY2028 KWD 1.318
KWD 1.276 – KWD 1.354
200 M 1
FY2027 KWD 1.219
KWD 1.180 – KWD 1.252
190 M 1

النقاط الرئيسية

Revenue grew 8.25% annually over 5 years — modest growth
Earnings declined -36.84% over the past year
Debt/Equity of 2.94 — high leverage
Generating 21.02M in free cash flow
P/E of 34.04 — premium valuation
Capital intensive — 43.01% of revenue goes to capex

النمو

Revenue Growth (5Y)
8.25%
Revenue (1Y)6.93%
Earnings (1Y)-36.84%
FCF Growth (3Y)-60.43%

الجودة

Return on Equity
5.54%
ROIC2.52%
Net Margin14.36%
Op. Margin33.30%

الأمان

Debt / Equity
2.94
Current Ratio1.26
Interest Coverage1.47

التقييم

P/E Ratio
34.04
P/B Ratio1.94
EV/EBITDA31.37
Dividend Yield0.08%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 6.93% Revenue Growth (3Y) 15.26%
Earnings Growth (1Y) -36.84% Earnings Growth (3Y) -20.24%
Revenue Growth (5Y) 8.25% Earnings Growth (5Y) -14.04%
Profitability
Revenue (TTM) 236.50M Net Income (TTM) 33.95M
ROE 5.54% ROA 1.40%
Gross Margin 45.74% Operating Margin 33.30%
Net Margin 14.36% Free Cash Flow (TTM) 21.02M
ROIC 2.52% FCF Growth (3Y) -60.43%
Safety
Debt / Equity 2.94 Current Ratio 1.26
Interest Coverage 1.47 Dividend Yield 0.08%
Valuation
P/E Ratio 34.04 P/B Ratio 1.94
P/S Ratio 4.89 PEG Ratio -0.95
EV/EBITDA 31.37 Dividend Yield 0.08%
Market Cap 1.16B Enterprise Value 2.47B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 236.50M 221.17M 178.01M 211.16M 172.23M
Net Income 33.95M 53.76M 53.37M 43.09M 62.18M
EPS (Diluted) 0.36 0.58 0.57 0.46 0.67
Gross Profit 108.17M 172.31M 170.92M 165.93M 160.04M
Operating Income 78.75M 102.15M 85.82M 106.23M 103.48M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 2.43B 2.16B 2.15B 2.29B 2.43B
Total Liabilities 1.77B 1.40B 1.28B 1.36B 1.49B
Shareholders' Equity 594.87M 631.07M 677.22M 725.13M 743.12M
Total Debt 1.75B 1.30B 1.20B 1.27B 1.40B
Cash & Equivalents 435.16M 283.65M 118.16M 216.09M 257.18M
Current Assets 463.00M 341.47M 187.39M 276.50M 388.72M
Current Liabilities 366.56M 111.30M 112.25M 189.94M 214.06M