Terug
Dagbereik
€ 12,38
€ 14,43
52-Weeksbereik
€ 10,26
€ 14,43
Volume
50
50D / 200D Gem.
€ 12,54
/
€ 12,39
Vorige Slotkoers
€ 12,38
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 34,0 | 11,1 |
| P/B | 1,9 | 0,8 |
| ROE % | 5,5 | 6,1 |
| Net Margin % | 14,4 | 19,9 |
| Rev Growth 5Y % | 8,3 | 7,0 |
| D/E | 2,9 | 0,9 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 1,40
€ 1,35 – € 1,44
|
210 M | 1 |
| FY2028 |
€ 1,32
€ 1,28 – € 1,35
|
200 M | 1 |
| FY2027 |
€ 1,22
€ 1,18 – € 1,25
|
190 M | 1 |
Belangrijkste Punten
Revenue grew 8,25% annually over 5 years — modest growth
Earnings declined -36,84% over the past year
Debt/Equity of 2,94 — high leverage
Generating 21,02M in free cash flow
P/E of 34,04 — premium valuation
Capital intensive — 43,01% of revenue goes to capex
Groei
Revenue Growth (5Y)
8,25%
Revenue (1Y)6,93%
Earnings (1Y)-36,84%
FCF Growth (3Y)-60,43%
Kwaliteit
Return on Equity
5,54%
ROIC2,52%
Net Margin14,36%
Op. Margin33,30%
Veiligheid
Debt / Equity
2,94
Current Ratio1,26
Interest Coverage1,47
Waardering
P/E Ratio
34,04
P/B Ratio1,94
EV/EBITDA31,37
Dividend Yield0,08%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 6,93% | Revenue Growth (3Y) | 15,26% |
| Earnings Growth (1Y) | -36,84% | Earnings Growth (3Y) | -20,24% |
| Revenue Growth (5Y) | 8,25% | Earnings Growth (5Y) | -14,04% |
| Profitability | |||
| Revenue (TTM) | 236,50M | Net Income (TTM) | 33,95M |
| ROE | 5,54% | ROA | 1,40% |
| Gross Margin | 45,74% | Operating Margin | 33,30% |
| Net Margin | 14,36% | Free Cash Flow (TTM) | 21,02M |
| ROIC | 2,52% | FCF Growth (3Y) | -60,43% |
| Safety | |||
| Debt / Equity | 2,94 | Current Ratio | 1,26 |
| Interest Coverage | 1,47 | Dividend Yield | 0,08% |
| Valuation | |||
| P/E Ratio | 34,04 | P/B Ratio | 1,94 |
| P/S Ratio | 4,89 | PEG Ratio | -0,95 |
| EV/EBITDA | 31,37 | Dividend Yield | 0,08% |
| Market Cap | 1,16B | Enterprise Value | 2,47B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 236,50M | 221,17M | 178,01M | 211,16M | 172,23M |
| Net Income | 33,95M | 53,76M | 53,37M | 43,09M | 62,18M |
| EPS (Diluted) | 0,36 | 0,58 | 0,57 | 0,46 | 0,67 |
| Gross Profit | 108,17M | 172,31M | 170,92M | 165,93M | 160,04M |
| Operating Income | 78,75M | 102,15M | 85,82M | 106,23M | 103,48M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,43B | 2,16B | 2,15B | 2,29B | 2,43B |
| Total Liabilities | 1,77B | 1,40B | 1,28B | 1,36B | 1,49B |
| Shareholders' Equity | 594,87M | 631,07M | 677,22M | 725,13M | 743,12M |
| Total Debt | 1,75B | 1,30B | 1,20B | 1,27B | 1,40B |
| Cash & Equivalents | 435,16M | 283,65M | 118,16M | 216,09M | 257,18M |
| Current Assets | 463,00M | 341,47M | 187,39M | 276,50M | 388,72M |
| Current Liabilities | 366,56M | 111,30M | 112,25M | 189,94M | 214,06M |