Retour
Fourchette du Jour
52,65 €
55,07 €
Fourchette 52 Semaines
30,39 €
69,94 €
Volume
1 814 291
Moyenne 50J / 200J
57,55 €
/
48,62 €
Clôture Précédente
53,78 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Cyclical (610 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 18,3 | 11,1 |
| P/B | 1,2 | 1,4 |
| ROE % | 7,0 | 10,7 |
| Net Margin % | 2,0 | 5,2 |
| Rev Growth 5Y % | 4,2 | 8,1 |
| D/E | 0,7 | 0,8 |
Objectif de Cours des Analystes
Hold
63,27 €
+15.5%
Low: 47,00 €
High: 76,00 €
P/E Prévisionnel
8,0
BPA Prévisionnel
6,76 €
Croissance BPA (est.)
+0,0%
CA Est.
42 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2028 |
8,22 €
8,10 € – 8,33 €
|
44 B | 5 |
| FY2027 |
7,71 €
7,36 € – 8,44 €
|
43 B | 10 |
| FY2026 |
6,76 €
6,48 € – 7,01 €
|
42 B | 12 |
Points Clés
Revenue grew 4,21% annually over 5 years — modest growth
Earnings declined -16,40% over the past year
Generating 1,82B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 4,42%
Cash machine — converts 215,44% of earnings into free cash flow
Capital efficient — spends only 4,31% of revenue on capex
Croissance
Revenue Growth (5Y)
4,21%
Revenue (1Y)-0,21%
Earnings (1Y)-16,40%
FCF Growth (3Y)73,89%
Qualité
Return on Equity
7,03%
ROIC7,74%
Net Margin1,97%
Op. Margin5,02%
Sécurité
Debt / Equity
0,67
Current Ratio1,25
Interest Coverage10,10
Valorisation
P/E Ratio
18,28
P/B Ratio1,24
EV/EBITDA10,31
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -0,21% | Revenue Growth (3Y) | -0,06% |
| Earnings Growth (1Y) | -16,40% | Earnings Growth (3Y) | -16,61% |
| Revenue Growth (5Y) | 4,21% | Earnings Growth (5Y) | -13,60% |
| Profitability | |||
| Revenue (TTM) | 42,75B | Net Income (TTM) | 843,51M |
| ROE | 7,03% | ROA | 2,69% |
| Gross Margin | 10,31% | Operating Margin | 5,02% |
| Net Margin | 1,97% | Free Cash Flow (TTM) | 1,82B |
| ROIC | 7,74% | FCF Growth (3Y) | 73,89% |
| Safety | |||
| Debt / Equity | 0,67 | Current Ratio | 1,25 |
| Interest Coverage | 10,10 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 18,28 | P/B Ratio | 1,24 |
| P/S Ratio | 0,36 | PEG Ratio | -1,18 |
| EV/EBITDA | 10,31 | Dividend Yield | 0,04% |
| Market Cap | 15,42B | Enterprise Value | 22,13B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 42,75B | 42,84B | 42,80B | 37,84B | 36,24B |
| Net Income | 843,51M | 1,01B | 1,21B | 592,00M | 1,51B |
| EPS (Diluted) | 2,99 | 3,52 | 4,23 | 2,03 | 5,00 |
| Gross Profit | 4,41B | 5,80B | 5,61B | 4,65B | 5,15B |
| Operating Income | 2,15B | 2,12B | 2,04B | 1,57B | 1,95B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 31,36B | 31,04B | 32,26B | 27,79B | 29,09B |
| Total Liabilities | 18,54B | 19,10B | 19,98B | 16,45B | 16,86B |
| Shareholders' Equity | 12,47B | 11,52B | 11,88B | 10,94B | 11,84B |
| Total Debt | 8,32B | 7,07B | 7,22B | 5,07B | 5,67B |
| Cash & Equivalents | 1,61B | 1,25B | 1,20B | 1,23B | 2,95B |
| Current Assets | 13,71B | 13,12B | 14,04B | 12,53B | 13,50B |
| Current Liabilities | 10,97B | 12,10B | 13,23B | 11,00B | 10,40B |