Terug
Dagbereik
€ 55,75
€ 56,48
52-Weeksbereik
€ 30,39
€ 69,94
Volume
1.625.937
50D / 200D Gem.
€ 57,55
/
€ 48,62
Vorige Slotkoers
€ 54,78
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 18,7 | 11,1 |
| P/B | 1,3 | 1,4 |
| ROE % | 7,0 | 10,7 |
| Net Margin % | 2,0 | 5,2 |
| Rev Growth 5Y % | 4,2 | 8,1 |
| D/E | 0,7 | 0,8 |
Koersdoel Analisten
Hold
€ 63,27
+12.8%
Low: € 47,00
High: € 76,00
Forward K/W
8,30
Forward WPA
€ 6,76
WPA Groei (sch.)
+0,0%
Omzet Sch.
42,27B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 8,22
€ 8,10 – € 8,33
|
44,21B | 5 |
| FY2027 |
€ 7,71
€ 7,36 – € 8,44
|
43,23B | 10 |
| FY2026 |
€ 6,76
€ 6,48 – € 7,01
|
42,27B | 12 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-13 | € 1,82 | € 2,18 | +19,8% |
| 2025-10-31 | € 1,24 | € 1,33 | +7,3% |
| 2025-08-01 | € 1,19 | € 1,44 | +21,0% |
| 2025-05-02 | € 0,90 | € 0,78 | -13,3% |
| 2025-02-14 | € 1,46 | € 1,69 | +15,8% |
| 2024-11-01 | € 1,41 | € 1,28 | -9,2% |
| 2024-08-02 | € 1,44 | € 1,35 | -6,3% |
| 2024-05-03 | € 1,28 | € 1,08 | -15,6% |
Dividend History
7 yr streakYield
0,04%
Payout Ratio
0,66%
Growth (3Y)
4,42%
Growth (5Y)
3,93%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Feb 27, 2026 | Mar 13, 2026 | € 0,50 | 3,09% |
| Nov 14, 2025 | Nov 28, 2025 | € 0,49 | 3,95% |
| Aug 15, 2025 | Aug 29, 2025 | € 0,49 | 4,36% |
| May 16, 2025 | May 30, 2025 | € 0,49 | 5,23% |
| Feb 28, 2025 | Mar 14, 2025 | € 0,49 | 5,24% |
| Nov 15, 2024 | Nov 29, 2024 | € 0,48 | 4,33% |
| Aug 16, 2024 | Aug 30, 2024 | € 0,48 | 4,62% |
| May 16, 2024 | May 31, 2024 | € 0,48 | 3,90% |
| Feb 22, 2024 | Mar 08, 2024 | € 0,48 | 3,39% |
| Nov 16, 2023 | Dec 01, 2023 | € 0,46 | 3,37% |
| Aug 17, 2023 | Sep 01, 2023 | € 0,46 | 3,34% |
| May 18, 2023 | Jun 02, 2023 | € 0,46 | 3,47% |
| Feb 23, 2023 | Mar 10, 2023 | € 0,46 | 3,31% |
| Nov 17, 2022 | Dec 02, 2022 | € 0,45 | 2,92% |
| Aug 11, 2022 | Aug 26, 2022 | € 0,45 | 2,75% |
| May 12, 2022 | May 27, 2022 | € 0,45 | 3,10% |
| Feb 24, 2022 | Mar 11, 2022 | € 0,35 | 2,37% |
| Nov 18, 2021 | Dec 03, 2021 | € 0,43 | 1,96% |
| Aug 19, 2021 | Sep 03, 2021 | € 0,43 | 2,18% |
| May 20, 2021 | Jun 04, 2021 | € 0,43 | 1,73% |
Belangrijkste Punten
Revenue grew 4,21% annually over 5 years — modest growth
Earnings declined -16,40% over the past year
Generating 1,82B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 4,42%
Cash machine — converts 215,44% of earnings into free cash flow
Capital efficient — spends only 4,31% of revenue on capex
Groei
Revenue Growth (5Y)
4,21%
Revenue (1Y)-0,21%
Earnings (1Y)-16,40%
FCF Growth (3Y)73,89%
Kwaliteit
Return on Equity
7,03%
ROIC7,74%
Net Margin1,97%
Op. Margin5,02%
Veiligheid
Debt / Equity
0,67
Current Ratio1,25
Interest Coverage10,10
Waardering
P/E Ratio
18,72
Forward P/E8,30
P/B Ratio1,27
EV/EBITDA10,48
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -0,21% | Revenue Growth (3Y) | -0,06% |
| Earnings Growth (1Y) | -16,40% | Earnings Growth (3Y) | -16,61% |
| Revenue Growth (5Y) | 4,21% | Earnings Growth (5Y) | -13,60% |
| Profitability | |||
| Revenue (TTM) | 42,75B | Net Income (TTM) | 843,51M |
| ROE | 7,03% | ROA | 2,69% |
| Gross Margin | 10,31% | Operating Margin | 5,02% |
| Net Margin | 1,97% | Free Cash Flow (TTM) | 1,82B |
| ROIC | 7,74% | FCF Growth (3Y) | 73,89% |
| Safety | |||
| Debt / Equity | 0,67 | Current Ratio | 1,25 |
| Interest Coverage | 10,10 | ||
| Dividends | |||
| Dividend Yield | 0,04% | Payout Ratio | 0,66% |
| Dividend Growth (3Y) | 4,42% | Dividend Growth (5Y) | 3,93% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 18,72 | Forward P/E | 8,30 |
| P/B Ratio | 1,27 | P/S Ratio | 0,37 |
| PEG Ratio | -1,18 | Forward PEG | N/A |
| EV/EBITDA | 10,48 | Fwd EV/EBITDA | 5,76 |
| Forward P/S | 0,37 | Fwd Earnings Yield | 12,05% |
| FCF Yield | 11,51% | ||
| Market Cap | 15,79B | Enterprise Value | 22,51B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 42,75B | 42,84B | 42,80B | 37,84B | 36,24B |
| Net Income | 843,51M | 1,01B | 1,21B | 592,00M | 1,51B |
| EPS (Diluted) | 2,99 | 3,52 | 4,23 | 2,03 | 5,00 |
| Gross Profit | 4,41B | 5,80B | 5,61B | 4,65B | 5,15B |
| Operating Income | 2,15B | 2,12B | 2,04B | 1,57B | 1,95B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 31,36B | 31,04B | 32,26B | 27,79B | 29,09B |
| Total Liabilities | 18,54B | 19,10B | 19,98B | 16,45B | 16,86B |
| Shareholders' Equity | 12,47B | 11,52B | 11,88B | 10,94B | 11,84B |
| Total Debt | 8,32B | 7,07B | 7,22B | 5,07B | 5,67B |
| Cash & Equivalents | 1,61B | 1,25B | 1,20B | 1,23B | 2,95B |
| Current Assets | 13,71B | 13,12B | 14,04B | 12,53B | 13,50B |
| Current Liabilities | 10,97B | 12,10B | 13,23B | 11,00B | 10,40B |