Skip to main content
رجوع
MGM logo

MGM Resorts International

جودة البيانات: 100%
MGM
NYSE Consumer Cyclical Gambling, Resorts & Casinos
KWD 37.11
▲ KWD 0.16 (0.43%)
القيمة السوقية: 10.15B
نطاق اليوم
KWD 36.60 KWD 37.36
نطاق 52 أسبوعًا
KWD 25.30 KWD 40.16
حجم التداول
4,651,244
متوسط 50 يوم / 200 يوم
KWD 35.44 / KWD 35.17
الإغلاق السابق
KWD 36.95

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Consumer Cyclical (610 نظير)

المقياس السهم وسيط القطاع
P/E 49.2 11.1
P/B 4.2 1.4
ROE % 7.6 10.7
Net Margin % 1.2 5.1
Rev Growth 5Y % 16.0 8.1
D/E 23.1 0.8

السعر المستهدف للمحللين

Hold
KWD 42.330 +14.1%
Low: KWD 33.000 High: KWD 62.000
مكرر الربحية المستقبلي
18.8
ربحية السهم المستقبلية
KWD 1.963
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
18 B

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2028 KWD 3.107
KWD 2.316 – KWD 3.898
18 B 2
FY2027 KWD 2.389
KWD 1.258 – KWD 3.266
18 B 8
FY2026 KWD 1.963
KWD 1.150 – KWD 2.891
18 B 9

النقاط الرئيسية

Revenue grew 16.02% annually over 5 years — strong growth
Earnings declined -72.37% over the past year
Debt/Equity of 23.11 — high leverage
Generating 1.67B in free cash flow
P/E of 49.21 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 14.30%

النمو

Revenue Growth (5Y)
16.02%
Revenue (1Y)1.72%
Earnings (1Y)-72.37%
FCF Growth (3Y)-2.86%

الجودة

Return on Equity
7.56%
ROIC1.28%
Net Margin1.18%
Op. Margin5.71%

الأمان

Debt / Equity
23.11
Current Ratio1.23
Interest Coverage2.39

التقييم

P/E Ratio
49.21
P/B Ratio4.18
EV/EBITDA64.13
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 1.72% Revenue Growth (3Y) 4.16%
Earnings Growth (1Y) -72.37% Earnings Growth (3Y) -57.51%
Revenue Growth (5Y) 16.02% Earnings Growth (5Y) -36.32%
Profitability
Revenue (TTM) 17.54B Net Income (TTM) 206.25M
ROE 7.56% ROA 0.50%
Gross Margin 44.42% Operating Margin 5.71%
Net Margin 1.18% Free Cash Flow (TTM) 1.67B
ROIC 1.28% FCF Growth (3Y) -2.86%
Safety
Debt / Equity 23.11 Current Ratio 1.23
Interest Coverage 2.39 Dividend Yield 0.00%
Valuation
P/E Ratio 49.21 P/B Ratio 4.18
P/S Ratio 0.58 PEG Ratio -0.69
EV/EBITDA 64.13 Dividend Yield 0.00%
Market Cap 10.15B Enterprise Value 64.24B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 17.54B 17.24B 16.16B 13.13B 9.68B
Net Income 206.25M 746.56M 1.14B 1.47B 1.25B
EPS (Diluted) 0.76 2.40 3.19 0.50 2.41
Gross Profit 7.79B 7.85B 7.61B 6.47B 4.65B
Operating Income 1.00B 1.49B 1.89B 1.44B 2.28B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 41.37B 42.23B 42.37B 45.69B 40.90B
Total Liabilities 38.10B 38.51B 38.00B 40.32B 29.77B
Shareholders' Equity 2.43B 3.02B 3.81B 4.83B 6.07B
Total Debt 56.16B 31.85B 31.62B 33.99B 24.69B
Cash & Equivalents 2.06B 2.42B 2.93B 5.91B 4.70B
Current Assets 4.33B 4.36B 4.91B 8.15B 6.42B
Current Liabilities 3.51B 3.35B 3.13B 4.52B 3.44B