Terug
Dagbereik
€ 36,72
€ 37,81
52-Weeksbereik
€ 25,30
€ 40,16
Volume
3.456.797
50D / 200D Gem.
€ 35,44
/
€ 35,17
Vorige Slotkoers
€ 37,11
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 49,7 | 11,1 |
| P/B | 4,2 | 1,4 |
| ROE % | 7,6 | 10,7 |
| Net Margin % | 1,2 | 5,2 |
| Rev Growth 5Y % | 16,0 | 8,1 |
| D/E | 23,1 | 0,8 |
Koersdoel Analisten
Hold
€ 42,33
+12.9%
Low: € 33,00
High: € 62,00
Forward K/W
19,10
Forward WPA
€ 1,96
WPA Groei (sch.)
+0,0%
Omzet Sch.
17,69B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 3,11
€ 2,32 – € 3,90
|
18,31B | 2 |
| FY2027 |
€ 2,39
€ 1,26 – € 3,27
|
17,96B | 8 |
| FY2026 |
€ 1,96
€ 1,15 – € 2,89
|
17,69B | 9 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-05 | € 0,67 | € 1,60 | +137,4% |
| 2025-10-29 | € 0,37 | € 0,24 | -35,1% |
| 2025-07-30 | € 0,58 | € 0,79 | +36,2% |
| 2025-04-30 | € 0,50 | € 0,69 | +38,0% |
| 2025-02-12 | € 0,37 | € 0,45 | +21,6% |
| 2024-10-30 | € 0,61 | € 0,54 | -11,5% |
| 2024-07-31 | € 0,66 | € 0,86 | +30,3% |
| 2024-05-01 | € 0,56 | € 0,74 | +32,1% |
Dividend History
4 yr streakYield
0,00%
Payout Ratio
0,00%
Growth (3Y)
-72,07%
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Dec 08, 2022 | Dec 15, 2022 | € 0,00 | 0,03% |
| Sep 08, 2022 | Sep 15, 2022 | € 0,00 | 0,03% |
| Jun 09, 2022 | Jun 15, 2022 | € 0,00 | 0,03% |
| Mar 09, 2022 | Mar 15, 2022 | € 0,00 | 0,02% |
| Dec 09, 2021 | Dec 15, 2021 | € 0,00 | 0,02% |
| Sep 09, 2021 | Sep 15, 2021 | € 0,00 | 0,02% |
| Jun 09, 2021 | Jun 15, 2021 | € 0,00 | 0,02% |
| Mar 09, 2021 | Mar 15, 2021 | € 0,00 | 0,03% |
| Dec 09, 2020 | Dec 15, 2020 | € 0,00 | 0,53% |
| Sep 09, 2020 | Sep 15, 2020 | € 0,00 | 1,23% |
| Jun 09, 2020 | Jun 15, 2020 | € 0,00 | 1,87% |
| Mar 09, 2020 | Mar 16, 2020 | € 0,15 | 3,02% |
| Dec 09, 2019 | Dec 16, 2019 | € 0,13 | 1,63% |
| Sep 09, 2019 | Sep 16, 2019 | € 0,13 | 1,80% |
| Jun 07, 2019 | Jun 14, 2019 | € 0,13 | 1,90% |
| Mar 07, 2019 | Mar 15, 2019 | € 0,13 | 1,85% |
| Dec 07, 2018 | Dec 14, 2018 | € 0,12 | 1,85% |
| Sep 07, 2018 | Sep 14, 2018 | € 0,12 | 1,76% |
| Jun 07, 2018 | Jun 15, 2018 | € 0,12 | 1,47% |
| Mar 08, 2018 | Mar 15, 2018 | € 0,12 | 1,25% |
Belangrijkste Punten
Revenue grew 16,02% annually over 5 years — strong growth
Earnings declined -72,37% over the past year
Debt/Equity of 23,11 — high leverage
Generating 1,67B in free cash flow
P/E of 49,72 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 14,30%
Groei
Revenue Growth (5Y)
16,02%
Revenue (1Y)1,72%
Earnings (1Y)-72,37%
FCF Growth (3Y)-2,86%
Kwaliteit
Return on Equity
7,56%
ROIC1,28%
Net Margin1,18%
Op. Margin5,71%
Veiligheid
Debt / Equity
23,11
Current Ratio1,23
Interest Coverage2,39
Waardering
P/E Ratio
49,72
Forward P/E19,10
P/B Ratio4,22
EV/EBITDA64,23
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,72% | Revenue Growth (3Y) | 4,16% |
| Earnings Growth (1Y) | -72,37% | Earnings Growth (3Y) | -57,51% |
| Revenue Growth (5Y) | 16,02% | Earnings Growth (5Y) | -36,32% |
| Profitability | |||
| Revenue (TTM) | 17,54B | Net Income (TTM) | 206,25M |
| ROE | 7,56% | ROA | 0,50% |
| Gross Margin | 44,42% | Operating Margin | 5,71% |
| Net Margin | 1,18% | Free Cash Flow (TTM) | 1,67B |
| ROIC | 1,28% | FCF Growth (3Y) | -2,86% |
| Safety | |||
| Debt / Equity | 23,11 | Current Ratio | 1,23 |
| Interest Coverage | 2,39 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | -72,07% | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | 4 yrs | ||
| Valuation | |||
| P/E Ratio | 49,72 | Forward P/E | 19,10 |
| P/B Ratio | 4,22 | P/S Ratio | 0,58 |
| PEG Ratio | -0,69 | Forward PEG | N/A |
| EV/EBITDA | 64,23 | Fwd EV/EBITDA | 16,29 |
| Forward P/S | 0,58 | Fwd Earnings Yield | 5,24% |
| FCF Yield | 16,26% | ||
| Market Cap | 10,25B | Enterprise Value | 64,35B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 17,54B | 17,24B | 16,16B | 13,13B | 9,68B |
| Net Income | 206,25M | 746,56M | 1,14B | 1,47B | 1,25B |
| EPS (Diluted) | 0,76 | 2,40 | 3,19 | 0,50 | 2,41 |
| Gross Profit | 7,79B | 7,85B | 7,61B | 6,47B | 4,65B |
| Operating Income | 1,00B | 1,49B | 1,89B | 1,44B | 2,28B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 41,37B | 42,23B | 42,37B | 45,69B | 40,90B |
| Total Liabilities | 38,10B | 38,51B | 38,00B | 40,32B | 29,77B |
| Shareholders' Equity | 2,43B | 3,02B | 3,81B | 4,83B | 6,07B |
| Total Debt | 56,16B | 31,85B | 31,62B | 33,99B | 24,69B |
| Cash & Equivalents | 2,06B | 2,42B | 2,93B | 5,91B | 4,70B |
| Current Assets | 4,33B | 4,36B | 4,91B | 8,15B | 6,42B |
| Current Liabilities | 3,51B | 3,35B | 3,13B | 4,52B | 3,44B |