Retour
Fourchette du Jour
143,18 €
148,22 €
Fourchette 52 Semaines
121,98 €
177,41 €
Volume
4 795 011
Moyenne 50J / 200J
160,86 €
/
158,33 €
Clôture Précédente
141,20 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Industrials (890 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 23,8 | 14,4 |
| P/B | 16,4 | 1,9 |
| ROE % | 76,1 | 11,4 |
| Net Margin % | 13,0 | 6,5 |
| Rev Growth 5Y % | -8,4 | 8,4 |
| D/E | 2,8 | 0,6 |
Objectif de Cours des Analystes
Hold
169,50 €
+15.7%
Low: 136,00 €
High: 190,00 €
P/E Prévisionnel
16,9
BPA Prévisionnel
8,67 €
Croissance BPA (est.)
+0,0%
CA Est.
25 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
12,42 €
12,20 € – 12,69 €
|
29 B | 1 |
| FY2029 |
11,43 €
11,23 € – 11,68 €
|
28 B | 1 |
| FY2028 |
10,16 €
8,83 € – 11,35 €
|
27 B | 3 |
Points Clés
Revenue declined -8,35% annually over 5 years
Earnings declined -22,12% over the past year
ROE of 76,08% indicates high profitability
Debt/Equity of 2,75 — high leverage
Generating 1,40B in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 9,87%
Croissance
Revenue Growth (5Y)
-8,35%
Revenue (1Y)1,52%
Earnings (1Y)-22,12%
FCF Growth (3Y)-47,50%
Qualité
Return on Equity
76,08%
ROIC19,40%
Net Margin13,03%
Op. Margin18,29%
Sécurité
Debt / Equity
2,75
Current Ratio1,71
Interest Coverage6,34
Valorisation
P/E Ratio
23,75
P/B Ratio16,42
EV/EBITDA18,60
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,52% | Revenue Growth (3Y) | 0,68% |
| Earnings Growth (1Y) | -22,12% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -8,35% | Earnings Growth (5Y) | -13,93% |
| Profitability | |||
| Revenue (TTM) | 24,95B | Net Income (TTM) | 3,25B |
| ROE | 76,08% | ROA | 8,61% |
| Gross Margin | 39,55% | Operating Margin | 18,29% |
| Net Margin | 13,03% | Free Cash Flow (TTM) | 1,40B |
| ROIC | 19,40% | FCF Growth (3Y) | -47,50% |
| Safety | |||
| Debt / Equity | 2,75 | Current Ratio | 1,71 |
| Interest Coverage | 6,34 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 23,75 | P/B Ratio | 16,42 |
| P/S Ratio | 3,09 | PEG Ratio | -1,30 |
| EV/EBITDA | 18,60 | Dividend Yield | 0,01% |
| Market Cap | 77,19B | Enterprise Value | 84,89B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 24,95B | 24,58B | 24,61B | 34,23B | 35,36B |
| Net Income | 3,25B | 4,17B | -7,00B | 5,78B | 5,92B |
| EPS (Diluted) | 6,00 | 7,55 | -12,63 | 10,18 | 10,12 |
| Gross Profit | 9,87B | 10,08B | 9,57B | 14,97B | 16,61B |
| Operating Income | 4,56B | 4,93B | 4,05B | 4,07B | 7,53B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 37,73B | 39,87B | 50,58B | 46,46B | 47,07B |
| Total Liabilities | 32,99B | 35,97B | 45,71B | 31,69B | 31,96B |
| Shareholders' Equity | 4,70B | 3,84B | 4,81B | 14,72B | 15,05B |
| Total Debt | 12,94B | 13,66B | 16,75B | 16,86B | 18,31B |
| Cash & Equivalents | 5,24B | 5,60B | 5,74B | 3,66B | 4,56B |
| Current Assets | 16,39B | 15,88B | 16,38B | 14,69B | 15,40B |
| Current Liabilities | 9,60B | 11,26B | 15,30B | 9,52B | 9,04B |