Terug
Dagbereik
€ 143,18
€ 148,22
52-Weeksbereik
€ 121,98
€ 177,41
Volume
4.795.011
50D / 200D Gem.
€ 160,86
/
€ 158,33
Vorige Slotkoers
€ 141,20
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (890 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 23,8 | 14,4 |
| P/B | 16,4 | 1,9 |
| ROE % | 76,1 | 11,4 |
| Net Margin % | 13,0 | 6,5 |
| Rev Growth 5Y % | -8,4 | 8,4 |
| D/E | 2,8 | 0,6 |
Koersdoel Analisten
Hold
€ 169,50
+15.7%
Low: € 136,00
High: € 190,00
Forward K/W
16,9
Forward WPA
€ 8,67
WPA Groei (sch.)
+0,0%
Omzet Sch.
25 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 12,42
€ 12,20 – € 12,69
|
29 B | 1 |
| FY2029 |
€ 11,43
€ 11,23 – € 11,68
|
28 B | 1 |
| FY2028 |
€ 10,16
€ 8,83 – € 11,35
|
27 B | 3 |
Belangrijkste Punten
Revenue declined -8,35% annually over 5 years
Earnings declined -22,12% over the past year
ROE of 76,08% indicates high profitability
Debt/Equity of 2,75 — high leverage
Generating 1,40B in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 9,87%
Groei
Revenue Growth (5Y)
-8,35%
Revenue (1Y)1,52%
Earnings (1Y)-22,12%
FCF Growth (3Y)-47,50%
Kwaliteit
Return on Equity
76,08%
ROIC19,40%
Net Margin13,03%
Op. Margin18,29%
Veiligheid
Debt / Equity
2,75
Current Ratio1,71
Interest Coverage6,34
Waardering
P/E Ratio
23,75
P/B Ratio16,42
EV/EBITDA18,60
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,52% | Revenue Growth (3Y) | 0,68% |
| Earnings Growth (1Y) | -22,12% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -8,35% | Earnings Growth (5Y) | -13,93% |
| Profitability | |||
| Revenue (TTM) | 24,95B | Net Income (TTM) | 3,25B |
| ROE | 76,08% | ROA | 8,61% |
| Gross Margin | 39,55% | Operating Margin | 18,29% |
| Net Margin | 13,03% | Free Cash Flow (TTM) | 1,40B |
| ROIC | 19,40% | FCF Growth (3Y) | -47,50% |
| Safety | |||
| Debt / Equity | 2,75 | Current Ratio | 1,71 |
| Interest Coverage | 6,34 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 23,75 | P/B Ratio | 16,42 |
| P/S Ratio | 3,09 | PEG Ratio | -1,30 |
| EV/EBITDA | 18,60 | Dividend Yield | 0,01% |
| Market Cap | 77,19B | Enterprise Value | 84,89B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 24,95B | 24,58B | 24,61B | 34,23B | 35,36B |
| Net Income | 3,25B | 4,17B | -7,00B | 5,78B | 5,92B |
| EPS (Diluted) | 6,00 | 7,55 | -12,63 | 10,18 | 10,12 |
| Gross Profit | 9,87B | 10,08B | 9,57B | 14,97B | 16,61B |
| Operating Income | 4,56B | 4,93B | 4,05B | 4,07B | 7,53B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 37,73B | 39,87B | 50,58B | 46,46B | 47,07B |
| Total Liabilities | 32,99B | 35,97B | 45,71B | 31,69B | 31,96B |
| Shareholders' Equity | 4,70B | 3,84B | 4,81B | 14,72B | 15,05B |
| Total Debt | 12,94B | 13,66B | 16,75B | 16,86B | 18,31B |
| Cash & Equivalents | 5,24B | 5,60B | 5,74B | 3,66B | 4,56B |
| Current Assets | 16,39B | 15,88B | 16,38B | 14,69B | 15,40B |
| Current Liabilities | 9,60B | 11,26B | 15,30B | 9,52B | 9,04B |