Skip to main content
Back
Watch Compare

Meridian Holdings Inc./NV

Data quality: 100%
MRDN
Nasdaq Technology Software
$7.23
▼ $0.09 (-1.23%)
Mkt Cap: 91.27 M
Price
$7.23
Mkt Cap
91.27 M
Day Range
$6.75 — $7.25
52-Week Range
$5.80 — $26.52
Volume
20,863
Open $7.15
50D / 200D Avg
$7.97
9.29% below
50D / 200D Avg
$12.12
40.34% below

Quick Summary

Key Takeaways

Revenue grew 119.98% annually over 5 years — strong growth
Debt/Equity of 0.07 — conservative balance sheet
Generating 19.17 M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 98.97%
Capital efficient — spends only 3.38% of revenue on capex

Growth

Revenue Growth (5Y)
119.98%
Above sector avg (7.29%)
Revenue (1Y)21.01%
Earnings (1Y)N/A
FCF Growth (3Y)195.63%

Quality

Return on Equity
-75.14%
Below sector avg (1.78%)
ROIC-52.02%
Net Margin-50.30%
Op. Margin-52.59%

Safety

Debt / Equity
0.07
Below sector avg (0.42)
Current Ratio0.61
Interest Coverage-21.00

Valuation

PE (TTM)
-0.99
Below sector avg (-0.15)
P/B Ratio0.74
EV/EBITDAN/A
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Technology sector median (1058 peers)
Metric Stock Sector Median
P/E -1.0 -0.2
P/B 0.7 3.0
ROE % -75.1 1.8
Net Margin % -50.3 -0.5
Rev Growth 5Y % 120.0 7.3
D/E 0.1 0.4

All Fundamental Metrics
Growth
Revenue Growth (1Y) 21.01% Revenue Growth (3Y) 103.46%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 119.98% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 182.86 M Net Income (TTM) -91.98 M
ROE -75.14% ROA -43.80%
Gross Margin 56.58% Operating Margin -52.59%
Net Margin -50.30% Free Cash Flow (TTM) 19.17 M
ROIC -52.02% FCF Growth (3Y) 195.63%
Safety
Debt / Equity 0.07 Current Ratio 0.61
Interest Coverage -21.00 Asset Turnover 0.87
Working Capital -25.27 M Tangible Book Value -5.31 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -0.99 Forward P/E N/A
P/B Ratio 0.74 P/S Ratio 0.50
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield 21.01%
Market Cap 91.27 M Enterprise Value 100.02 M
Per Share
EPS (Diluted TTM) -7.76 Revenue / Share 14.49
FCF / Share 1.52 OCF / Share 2.01
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 3.38% FCF Conversion -20.84%
SBC-Adj. FCF 16.19 M Growth Momentum -98.97

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2020
Revenue 182.86 M 151.12 M 44.17 M 36.03 M 670,783.0
Net Income -91.98 M -1.48 M -1.17 M -250,038.0 966,774.0
EPS (Diluted) -7.76 -0.01 -0.03 -0.01 0.00
Gross Profit 103.46 M 88.57 M 9.87 M 9.16 M 1.70 M
Operating Income -96.17 M 2.74 M -526,247.0 192,492.0 974,342.0
EBITDA — — — — —
R&D Expenses 7.10 M — — 23,092.0 —
SG&A Expenses 199.63 M 85.83 M — — —
D&A — 6.37 M 439,933.0 — —
Interest Expense 4.58 M 3.52 M 12,400.0 0.0 26,227.0
Income Tax -5.21 M 2.62 M 683,306.0 419,049.0 —

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2020
Total Assets 118.08 M 213.72 M 35.58 M 32.57 M 3.71 M
Total Liabilities 69.74 M 104.77 M 4.48 M 2.77 M 1.23 M
Shareholders' Equity 46.55 M 105.07 M 31.10 M 29.80 M 2.47 M
Total Debt 6.59 M 14.36 M — — —
Cash & Equivalents — — — 14.95 M 1.86 M
Current Assets 35.44 M 45.07 M 22.85 M 19.29 M 3.71 M
Current Liabilities 59.57 M 63.55 M 4.48 M 2.72 M 1.23 M