Meridian Holdings Inc./NV
Qualité des données : 100%
MRDN
Nasdaq
Technology
Software
6,63 €
▼
0,60 €
(-8,30%)
Cap. Boursière: 91,27 M
Prix
7,23 €
Cap. Boursière
91,27 M
Fourchette du Jour
—
Fourchette 52 Semaines
—
Volume
—
Ouverture —
Moyenne 50J / 200J
—
Moyenne 50J / 200J
—
Quick Summary
Points Clés
Revenue grew 119,98% annually over 5 years — strong growth
Debt/Equity of 0,07 — conservative balance sheet
Generating 19,17 M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 98,97%
Capital efficient — spends only 3,38% of revenue on capex
Croissance
Revenue Growth (5Y)
119,98%
Au-dessus de la moyenne du secteur (7,29%)
Revenue (1Y)21,01%
Earnings (1Y)N/A
FCF Growth (3Y)195,63%
Qualité
Return on Equity
-75,14%
En dessous de la moyenne du secteur (1,74%)
ROIC-52,02%
Net Margin-50,30%
Op. Margin-52,59%
Sécurité
Debt / Equity
0,07
En dessous de la moyenne du secteur (0,42)
Current Ratio0,61
Interest Coverage-21,00
Valorisation
PE (TTM|2027)
-0,99 | 7,53
En dessous de la moyenne du secteur (-0,16)
P/B Ratio0,74
EV/EBITDAN/A
Dividend YieldN/A
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Technology (1060 pairs)
Comparaison Sectorielle
vs médiane du secteur Technology (1060 pairs)| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | -1,0 | -0,2 |
| P/B | 0,7 | 3,0 |
| ROE % | -75,1 | 1,7 |
| Net Margin % | -50,3 | -0,5 |
| Rev Growth 5Y % | 120,0 | 7,3 |
| D/E | 0,1 | 0,4 |
Objectif de Cours des Analystes
3 analystes
Strong Buy
Actuel
6,63 €
Objectif
28,60 €
16,20 €
21,60 €
48,00 €
Prévisions
P/E Prévisionnel
6,91
BPA Prévisionnel
0,96 €
Croissance BPA (est.)
-20,0%
CA Est.
248,55 M
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2027 |
0,96 €
0,84 € – 1,08 €
|
248,55 M | 2 |
| FY2026 |
1,20 €
1,20 € – 1,20 €
|
214,83 M | 1 |
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| 2026 Q2 |
0,04 €
0,00 € – 0,12 €
|
54,22 M | 3 |
| 2026 Q1 |
-0,05 €
-0,12 € – 0,00 €
|
50,01 M | 3 |
Surprises de Résultats
Derniers 4 trimestres
| Trimestre | BPA Est. | BPA Réel | Surprise |
|---|---|---|---|
| Q42025 | 0,04 € | -7,74 € | -19450,0% |
| Q32025 | -0,12 € | 0,00 € | +100,0% |
| Q22025 | 0,00 € | -0,36 € | 0,0% |
| Q12025 | -0,06 € | 0,00 € | +100,0% |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 21,01% | Revenue Growth (3Y) | 103,46% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 119,98% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 182,86 M | Net Income (TTM) | -91,98 M |
| ROE | -75,14% | ROA | -43,80% |
| Gross Margin | 56,58% | Operating Margin | -52,59% |
| Net Margin | -50,30% | Free Cash Flow (TTM) | 19,17 M |
| ROIC | -52,02% | FCF Growth (3Y) | 195,63% |
| Safety | |||
| Debt / Equity | 0,07 | Current Ratio | 0,61 |
| Interest Coverage | -21,00 | Asset Turnover | 0,87 |
| Working Capital | -25,27 M | Tangible Book Value | -5,31 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -0,99 | Forward P/E | N/A |
| P/B Ratio | 0,74 | P/S Ratio | 0,50 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 21,01% | ||
| Market Cap | 91,27 M | Enterprise Value | 100,02 M |
| Per Share | |||
| EPS (Diluted TTM) | -7,76 | Revenue / Share | 14,49 |
| FCF / Share | 1,52 | OCF / Share | 2,01 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 3,38% | FCF Conversion | -20,84% |
| SBC-Adj. FCF | 16,19 M | Growth Momentum | -98,97 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 182,86 M | 151,12 M | 44,17 M | 36,03 M | 670 783,0 |
| Net Income | -91,98 M | -1,48 M | -1,17 M | -250 038,0 | 966 774,0 |
| EPS (Diluted) | -7,76 | -0,01 | -0,03 | -0,01 | 0,00 |
| Gross Profit | 103,46 M | 88,57 M | 9,87 M | 9,16 M | 1,70 M |
| Operating Income | -96,17 M | 2,74 M | -526 247,0 | 192 492,0 | 974 342,0 |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 7,10 M | — | — | 23 092,0 | — |
| SG&A Expenses | 199,63 M | 85,83 M | — | — | — |
| D&A | — | 6,37 M | 439 933,0 | — | — |
| Interest Expense | 4,58 M | 3,52 M | 12 400,0 | 0,0 | 26 227,0 |
| Income Tax | -5,21 M | 2,62 M | 683 306,0 | 419 049,0 | — |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 118,08 M | 213,72 M | 35,58 M | 32,57 M | 3,71 M |
| Total Liabilities | 69,74 M | 104,77 M | 4,48 M | 2,77 M | 1,23 M |
| Shareholders' Equity | 46,55 M | 105,07 M | 31,10 M | 29,80 M | 2,47 M |
| Total Debt | 6,59 M | 14,36 M | — | — | — |
| Cash & Equivalents | — | — | — | 14,95 M | 1,86 M |
| Current Assets | 35,44 M | 45,07 M | 22,85 M | 19,29 M | 3,71 M |
| Current Liabilities | 59,57 M | 63,55 M | 4,48 M | 2,72 M | 1,23 M |
{"event":"ticker_viewed","properties":{"ticker":"MRDN","listing_kind":"stock","pathname":"/stocks/mrdn","exchange":"Nasdaq","country":"US"}}