Skip to main content
Terug
Watch Compare

Meridian Holdings Inc./NV

Datakwaliteit: 100%
MRDN
Nasdaq Technology Software
€ 6,63
▼ € 0,60 (-8,30%)
Marktkapitalisatie: 91,27 M
Prijs
€ 7,23
Marktkapitalisatie
91,27 M
Dagbereik
—
52-Weeksbereik
—
Volume
—
Openen —
50D / 200D Gem.
—
50D / 200D Gem.
—

Quick Summary

Belangrijkste Punten

Revenue grew 119,98% annually over 5 years — strong growth
Debt/Equity of 0,07 — conservative balance sheet
Generating 19,17 M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 98,97%
Capital efficient — spends only 3,38% of revenue on capex

Groei

Revenue Growth (5Y)
119,98%
Boven sectorgemiddelde (7,17%)
Revenue (1Y)21,01%
Earnings (1Y)N/A
FCF Growth (3Y)195,63%

Kwaliteit

Return on Equity
-75,14%
Onder sectorgemiddelde (1,66%)
ROIC-52,02%
Net Margin-50,30%
Op. Margin-52,59%

Veiligheid

Debt / Equity
0,07
Onder sectorgemiddelde (0,42)
Current Ratio0,61
Interest Coverage-21,00

Waardering

PE (TTM|2027)
-0,99 | 7,53
Onder sectorgemiddelde (-0,16)
P/B Ratio0,74
EV/EBITDAN/A
Dividend YieldN/A

Koershistorie

Financiële Trends

Sectorvergelijking

vs Technology sector mediaan (1060 peers)
Metriek Aandeel Sector Mediaan
P/E -1,0 -0,2
P/B 0,7 3,0
ROE % -75,1 1,7
Net Margin % -50,3 -0,5
Rev Growth 5Y % 120,0 7,2
D/E 0,1 0,4

Koersdoel Analisten

3 analisten
Strong Buy
Huidig
€ 6,63
+331.4%
Koersdoel
€ 28,60
€ 16,20
€ 21,60
€ 48,00
Vooruitzicht
Forward K/W 6,91
Forward WPA € 0,96
WPA Groei (sch.) -20,0%
Omzet Sch. 248,55 M

Winstschattingen

Periode WPA Sch. Omzet Sch. Analisten
FY2027 € 0,96
€ 0,84 – € 1,08
 248,55 M 2
FY2026 € 1,20
€ 1,20 – € 1,20
 214,83 M 1

Winstverassingen

Laatste 4 kwartalen
Kwartaal Geschat WPA Werkelijk WPA Verrassing
Q42025 € 0,04 -€ 7,74 -19450,0%
Q32025 -€ 0,12 € 0,00 +100,0%
Q22025 € 0,00 -€ 0,36 0,0%
Q12025 -€ 0,06 € 0,00 +100,0%

All Fundamental Metrics
Growth
Revenue Growth (1Y) 21,01% Revenue Growth (3Y) 103,46%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 119,98% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 182,86 M Net Income (TTM) -91,98 M
ROE -75,14% ROA -43,80%
Gross Margin 56,58% Operating Margin -52,59%
Net Margin -50,30% Free Cash Flow (TTM) 19,17 M
ROIC -52,02% FCF Growth (3Y) 195,63%
Safety
Debt / Equity 0,07 Current Ratio 0,61
Interest Coverage -21,00 Asset Turnover 0,87
Working Capital -25,27 M Tangible Book Value -5,31 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -0,99 Forward P/E N/A
P/B Ratio 0,74 P/S Ratio 0,50
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield 21,01%
Market Cap 91,27 M Enterprise Value 100,02 M
Per Share
EPS (Diluted TTM) -7,76 Revenue / Share 14,49
FCF / Share 1,52 OCF / Share 2,01
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 3,38% FCF Conversion -20,84%
SBC-Adj. FCF 16,19 M Growth Momentum -98,97

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2020
Revenue 182,86 M 151,12 M 44,17 M 36,03 M 670.783,0
Net Income -91,98 M -1,48 M -1,17 M -250.038,0 966.774,0
EPS (Diluted) -7,76 -0,01 -0,03 -0,01 0,00
Gross Profit 103,46 M 88,57 M 9,87 M 9,16 M 1,70 M
Operating Income -96,17 M 2,74 M -526.247,0 192.492,0 974.342,0
EBITDA — — — — —
R&D Expenses 7,10 M — — 23.092,0 —
SG&A Expenses 199,63 M 85,83 M — — —
D&A — 6,37 M 439.933,0 — —
Interest Expense 4,58 M 3,52 M 12.400,0 0,0 26.227,0
Income Tax -5,21 M 2,62 M 683.306,0 419.049,0 —

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2020
Total Assets 118,08 M 213,72 M 35,58 M 32,57 M 3,71 M
Total Liabilities 69,74 M 104,77 M 4,48 M 2,77 M 1,23 M
Shareholders' Equity 46,55 M 105,07 M 31,10 M 29,80 M 2,47 M
Total Debt 6,59 M 14,36 M — — —
Cash & Equivalents — — — 14,95 M 1,86 M
Current Assets 35,44 M 45,07 M 22,85 M 19,29 M 3,71 M
Current Liabilities 59,57 M 63,55 M 4,48 M 2,72 M 1,23 M