Skip to main content
رجوع
MSA logo

MSA Safety Incorporated

جودة البيانات: 100%
MSA
NYSE Industrials Security & Protection Services
KWD 176.03
▲ KWD 1.05 (0.60%)
القيمة السوقية: 6.89B
نطاق اليوم
KWD 173.32 KWD 177.40
نطاق 52 أسبوعًا
KWD 127.86 KWD 208.92
حجم التداول
177,020
متوسط 50 يوم / 200 يوم
KWD 185.99 / KWD 172.20
الإغلاق السابق
KWD 174.98

Quick Summary

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Industrials (894 نظير)

المقياس السهم وسيط القطاع
P/E 24.7 14.4
P/B 5.0 1.9
ROE % 22.2 11.4
Net Margin % 14.9 6.5
Rev Growth 5Y % 7.6 8.4
D/E 0.5 0.6

السعر المستهدف للمحللين

Hold
KWD 235.00 +33.5%
مكرر الربحية المستقبلي
19.88
ربحية السهم المستقبلية
KWD 8.73
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
1.98B

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2028 KWD 10.49
KWD 10.41 – KWD 10.61
2.18B 1
FY2027 KWD 9.49
KWD 9.37 – KWD 9.60
2.08B 5
FY2026 KWD 8.73
KWD 8.60 – KWD 8.90
1.98B 5

Dividend History

7 yr streak

Yield

0.01%

Payout Ratio

0.30%

Growth (3Y)

4.89%

Growth (5Y)

4.19%

Ex-Date Payment Date Amount Yield
Feb 13, 2026 Mar 10, 2026 KWD 0.53 1.05%
Nov 14, 2025 Dec 10, 2025 KWD 0.53 1.34%
Aug 15, 2025 Sep 10, 2025 KWD 0.53 1.23%
May 15, 2025 Jun 10, 2025 KWD 0.53 1.30%
Feb 14, 2025 Mar 10, 2025 KWD 0.51 1.29%
Nov 15, 2024 Dec 10, 2024 KWD 0.51 1.16%
Aug 15, 2024 Sep 10, 2024 KWD 0.51 1.09%
May 14, 2024 Jun 10, 2024 KWD 0.51 1.02%
Feb 14, 2024 Mar 10, 2024 KWD 0.47 1.07%
Nov 14, 2023 Dec 10, 2023 KWD 0.47 1.13%
Aug 15, 2023 Sep 10, 2023 KWD 0.47 1.05%
May 15, 2023 Jun 10, 2023 KWD 0.47 1.29%
Feb 13, 2023 Mar 10, 2023 KWD 0.46 1.34%
Nov 14, 2022 Dec 10, 2022 KWD 0.46 1.32%
Aug 15, 2022 Sep 10, 2022 KWD 0.46 1.36%
May 13, 2022 Jun 10, 2022 KWD 0.46 1.47%
Feb 11, 2022 Mar 10, 2022 KWD 0.44 1.29%
Nov 12, 2021 Dec 10, 2021 KWD 0.44 1.15%
Aug 13, 2021 Sep 10, 2021 KWD 0.44 1.08%
May 14, 2021 Jun 10, 2021 KWD 0.44 1.03%

النقاط الرئيسية

Revenue grew 7.57% annually over 5 years — modest growth
ROE of 22.22% indicates high profitability
Debt/Equity of 0.46 — conservative balance sheet
Generating 295.43M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 3.88%
Cash machine — converts 105.92% of earnings into free cash flow

النمو

Revenue Growth (5Y)
7.57%
Revenue (1Y)3.69%
Earnings (1Y)-2.12%
FCF Growth (3Y)142.85%

الجودة

Return on Equity
22.22%
ROIC15.12%
Net Margin14.88%
Op. Margin21.44%

الأمان

Debt / Equity
0.46
Current Ratio3.01
Interest Coverage12.64

التقييم

P/E Ratio
24.71
Forward P/E19.88
P/B Ratio5.04
EV/EBITDA18.29
Dividend Yield0.01%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 3.69% Revenue Growth (3Y) 2.41%
Earnings Growth (1Y) -2.12% Earnings Growth (3Y) 118.20%
Revenue Growth (5Y) 7.57% Earnings Growth (5Y) 90.14%
Profitability
Revenue (TTM) 1.87B Net Income (TTM) 278.92M
ROE 22.22% ROA 10.92%
Gross Margin 46.46% Operating Margin 21.44%
Net Margin 14.88% Free Cash Flow (TTM) 295.43M
ROIC 15.12% FCF Growth (3Y) 142.85%
Safety
Debt / Equity 0.46 Current Ratio 3.01
Interest Coverage 12.64
Dividends
Dividend Yield 0.01% Payout Ratio 0.30%
Dividend Growth (3Y) 4.89% Dividend Growth (5Y) 4.19%
Consecutive Div Years 7 yrs
Valuation
P/E Ratio 24.71 Forward P/E 19.88
P/B Ratio 5.04 P/S Ratio 3.68
PEG Ratio -12.54 Forward PEG N/A
EV/EBITDA 18.29 Fwd EV/EBITDA 8.68
Forward P/S 3.47 Fwd Earnings Yield 5.03%
FCF Yield 4.29%
Market Cap 6.89B Enterprise Value 7.35B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 1.87B 1.81B 1.79B 1.53B 1.40B
Net Income 278.92M 284.97M 58.58M 179.63M 21.34M
EPS (Diluted) 7.09 7.21 1.48 4.56 0.54
Gross Profit 871.11M 860.45M 852.14M 673.83M 615.35M
Operating Income 401.98M 389.18M 231.32M 239.14M 22.78M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 2.55B 2.21B 2.17B 2.38B 2.40B
Total Liabilities 1.19B 1.06B 1.20B 1.45B 1.56B
Shareholders' Equity 1.37B 1.14B 966.80M 923.74M 834.39M
Total Debt 627.09M 554.00M 646.19M 608.18M 638.36M
Cash & Equivalents 165.07M 164.56M 146.44M 162.90M 141.44M
Current Assets 869.29M 803.03M 786.27M 880.13M 792.80M
Current Liabilities 289.21M 288.09M 332.82M 345.87M 330.61M

درجات الاستراتيجيات

This stock passed the criteria for 0 strategies

Score = fit strength (0–100)
Rank = position among all matches

النشاط الأخير

خرج Value Investing (Warren Buffett)
Mar 25, 2026
دخل Value Investing (Warren Buffett)
Mar 24, 2026