Skip to main content
Terug
MSA logo

MSA Safety Incorporated

Datakwaliteit: 100%
MSA
NYSE Industrials Security & Protection Services
€ 176,03
▲ € 1,05 (0,60%)
Marktkapitalisatie: 6,89B
Dagbereik
€ 173,32 € 177,40
52-Weeksbereik
€ 127,86 € 208,92
Volume
177.020
50D / 200D Gem.
€ 185,99 / € 172,20
Vorige Slotkoers
€ 174,98

Quick Summary

Koershistorie

Financiële Trends

Sectorvergelijking

vs Industrials sector mediaan (894 peers)

Metriek Aandeel Sector Mediaan
P/E 24,7 14,4
P/B 5,0 1,9
ROE % 22,2 11,4
Net Margin % 14,9 6,5
Rev Growth 5Y % 7,6 8,4
D/E 0,5 0,6

Koersdoel Analisten

Hold
€ 235,00 +33.5%
Forward K/W
20,17
Forward WPA
€ 8,73
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,98B

Winstschattingen

Periode WPA Sch. Omzet Sch. Analisten
FY2028 € 10,49
€ 10,41 – € 10,61
2,18B 1
FY2027 € 9,49
€ 9,37 – € 9,60
2,08B 5
FY2026 € 8,73
€ 8,60 – € 8,90
1,98B 5

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2026-02-11 € 2,26 € 2,38 +5,3%
2025-10-28 € 1,90 € 1,94 +2,1%
2025-08-04 € 1,76 € 1,93 +9,7%
2025-04-29 € 1,58 € 1,68 +6,3%
2025-02-12 € 2,23 € 2,25 +0,9%
2024-10-23 € 1,81 € 1,83 +1,1%
2024-07-24 € 1,96 € 2,01 +2,6%
2024-04-29 € 1,56 € 1,61 +3,2%

Dividend History

7 yr streak

Yield

0,01%

Payout Ratio

0,30%

Growth (3Y)

4,89%

Growth (5Y)

4,19%

Ex-Date Payment Date Amount Yield
Feb 13, 2026 Mar 10, 2026 € 0,53 1,05%
Nov 14, 2025 Dec 10, 2025 € 0,53 1,34%
Aug 15, 2025 Sep 10, 2025 € 0,53 1,23%
May 15, 2025 Jun 10, 2025 € 0,53 1,30%
Feb 14, 2025 Mar 10, 2025 € 0,51 1,29%
Nov 15, 2024 Dec 10, 2024 € 0,51 1,16%
Aug 15, 2024 Sep 10, 2024 € 0,51 1,09%
May 14, 2024 Jun 10, 2024 € 0,51 1,02%
Feb 14, 2024 Mar 10, 2024 € 0,47 1,07%
Nov 14, 2023 Dec 10, 2023 € 0,47 1,13%
Aug 15, 2023 Sep 10, 2023 € 0,47 1,05%
May 15, 2023 Jun 10, 2023 € 0,47 1,29%
Feb 13, 2023 Mar 10, 2023 € 0,46 1,34%
Nov 14, 2022 Dec 10, 2022 € 0,46 1,32%
Aug 15, 2022 Sep 10, 2022 € 0,46 1,36%
May 13, 2022 Jun 10, 2022 € 0,46 1,47%
Feb 11, 2022 Mar 10, 2022 € 0,44 1,29%
Nov 12, 2021 Dec 10, 2021 € 0,44 1,15%
Aug 13, 2021 Sep 10, 2021 € 0,44 1,08%
May 14, 2021 Jun 10, 2021 € 0,44 1,03%

Belangrijkste Punten

Revenue grew 7,57% annually over 5 years — modest growth
ROE of 22,22% indicates high profitability
Debt/Equity of 0,46 — conservative balance sheet
Generating 295,43M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 3,88%
Cash machine — converts 105,92% of earnings into free cash flow

Groei

Revenue Growth (5Y)
7,57%
Revenue (1Y)3,69%
Earnings (1Y)-2,12%
FCF Growth (3Y)142,85%

Kwaliteit

Return on Equity
22,22%
ROIC15,12%
Net Margin14,88%
Op. Margin21,44%

Veiligheid

Debt / Equity
0,46
Current Ratio3,01
Interest Coverage12,64

Waardering

P/E Ratio
24,71
Forward P/E19,88
P/B Ratio5,04
EV/EBITDA18,29
Dividend Yield0,01%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 3,69% Revenue Growth (3Y) 2,41%
Earnings Growth (1Y) -2,12% Earnings Growth (3Y) 118,20%
Revenue Growth (5Y) 7,57% Earnings Growth (5Y) 90,14%
Profitability
Revenue (TTM) 1,87B Net Income (TTM) 278,92M
ROE 22,22% ROA 10,92%
Gross Margin 46,46% Operating Margin 21,44%
Net Margin 14,88% Free Cash Flow (TTM) 295,43M
ROIC 15,12% FCF Growth (3Y) 142,85%
Safety
Debt / Equity 0,46 Current Ratio 3,01
Interest Coverage 12,64
Dividends
Dividend Yield 0,01% Payout Ratio 0,30%
Dividend Growth (3Y) 4,89% Dividend Growth (5Y) 4,19%
Consecutive Div Years 7 yrs
Valuation
P/E Ratio 24,71 Forward P/E 19,88
P/B Ratio 5,04 P/S Ratio 3,68
PEG Ratio -12,54 Forward PEG N/A
EV/EBITDA 18,29 Fwd EV/EBITDA 8,68
Forward P/S 3,47 Fwd Earnings Yield 5,03%
FCF Yield 4,29%
Market Cap 6,89B Enterprise Value 7,35B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 1,87B 1,81B 1,79B 1,53B 1,40B
Net Income 278,92M 284,97M 58,58M 179,63M 21,34M
EPS (Diluted) 7,09 7,21 1,48 4,56 0,54
Gross Profit 871,11M 860,45M 852,14M 673,83M 615,35M
Operating Income 401,98M 389,18M 231,32M 239,14M 22,78M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 2,55B 2,21B 2,17B 2,38B 2,40B
Total Liabilities 1,19B 1,06B 1,20B 1,45B 1,56B
Shareholders' Equity 1,37B 1,14B 966,80M 923,74M 834,39M
Total Debt 627,09M 554,00M 646,19M 608,18M 638,36M
Cash & Equivalents 165,07M 164,56M 146,44M 162,90M 141,44M
Current Assets 869,29M 803,03M 786,27M 880,13M 792,80M
Current Liabilities 289,21M 288,09M 332,82M 345,87M 330,61M

Strategiescores

This stock passed the criteria for 0 strategies

Score = fit strength (0–100)
Rank = position among all matches

Recente Activiteit

Uitgestapt Value Investing (Warren Buffett)
Mar 25, 2026
Ingestapt Value Investing (Warren Buffett)
Mar 24, 2026