Skip to main content

Maison Solutions Inc.

Qualité des données : 100%
MSS
Nasdaq Retail Trade Food Stores
0,15 €
▲ 0,01 € (4,38%)
Cap. Boursière: 4,24 M
Prix
0,14 €
Cap. Boursière
4,24 M
Fourchette du Jour
Fourchette 52 Semaines
Volume
Ouverture —
Moyenne 50J / 200J
Moyenne 50J / 200J

Quick Summary

Points Clés

Debt/Equity of 0,33 — conservative balance sheet
Negative free cash flow of -718 223,0

Croissance

Revenue Growth (5Y)
N/A
Revenue (1Y)114,01%
Earnings (1Y)N/A
FCF Growth (3Y)230,74%

Qualité

Return on Equity
-124,33%
En dessous de la moyenne du secteur (-12,42%)
ROIC-12,42%
Net Margin-10,56%
Op. Margin-7,63%

Sécurité

Debt / Equity
0,33
En dessous de la moyenne du secteur (0,52)
Current Ratio0,67
Interest Coverage-2,99

Valorisation

PE (TTM)
-0,35
Au-dessus de la moyenne du secteur (-1,12)
P/B Ratio0,55
EV/EBITDAN/A
Dividend YieldN/A

Historique des Prix

Tendances Financières

Comparaison Sectorielle

vs médiane du secteur Retail Trade (164 pairs)
Métrique Action Médiane du Secteur
P/E -0,4 -1,1
P/B 0,6 1,1
ROE % -124,3 -12,4
Net Margin % -10,6 -6,2
Rev Growth 5Y % 3,1
D/E 0,3 0,5

All Fundamental Metrics

Growth
Revenue Growth (1Y) 114,01% Revenue Growth (3Y) 49,74%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 113,73 M Net Income (TTM) -12,01 M
ROE -124,33% ROA -16,28%
Gross Margin 20,17% Operating Margin -7,63%
Net Margin -10,56% Free Cash Flow (TTM) -718 223,0
ROIC -12,42% FCF Growth (3Y) 230,74%
Safety
Debt / Equity 0,33 Current Ratio 0,67
Interest Coverage -2,99 Asset Turnover 1,54
Working Capital -6,21 M Tangible Book Value -14,18 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -0,35 Forward P/E N/A
P/B Ratio 0,55 P/S Ratio 0,04
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -16,94%
Market Cap 4,24 M Enterprise Value 6,81 M
Per Share
EPS (Diluted TTM) -0,54 Revenue / Share 3,73
FCF / Share -0,02 OCF / Share -0,02
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue N/A FCF Conversion 5,98%
SBC-Adj. FCF -2,64 M Growth Momentum N/A

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023
Revenue 124,22 M 58,04 M 55,40 M
Net Income 1,17 M -3,34 M -1,64 M
EPS (Diluted) 0,07 -0,19 0,08
Gross Profit 26,34 M 11,62 M 12,45 M
Operating Income -1,27 M -2,70 M 83 647,0
EBITDA
R&D Expenses
SG&A Expenses
D&A 1,04 M 267 269,0 326 887,0
Interest Expense 979 186,0 31 170,0 39 379,0
Income Tax 173 989,0 440 562,0 336 486,0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023
Total Assets 77,36 M 82,40 M 34,58 M
Total Liabilities 65,72 M 71,68 M 33,79 M
Shareholders' Equity 11,67 M 10,50 M 524 310,0
Total Debt 2,62 M 2,56 M
Cash & Equivalents 775 360,0 2,57 M 2,57 M
Current Assets 12,93 M 11,91 M 8,29 M
Current Liabilities 22,75 M 28,77 M 8,37 M