Skip to main content
Terug
Watch Compare

Maison Solutions Inc.

Datakwaliteit: 100%
MSS
Nasdaq Retail Trade Food Stores
€ 0,15
▲ € 0,01 (4,38%)
Marktkapitalisatie: 4,24 M
Prijs
€ 0,14
Marktkapitalisatie
4,24 M
Dagbereik
52-Weeksbereik
Volume
Openen —
50D / 200D Gem.
50D / 200D Gem.

Quick Summary

Belangrijkste Punten

Debt/Equity of 0,33 — conservative balance sheet
Negative free cash flow of -718.223,0

Groei

Revenue Growth (5Y)
N/A
Revenue (1Y)114,01%
Earnings (1Y)N/A
FCF Growth (3Y)230,74%

Kwaliteit

Return on Equity
-124,33%
Onder sectorgemiddelde (-12,42%)
ROIC-12,42%
Net Margin-10,56%
Op. Margin-7,63%

Veiligheid

Debt / Equity
0,33
Onder sectorgemiddelde (0,52)
Current Ratio0,67
Interest Coverage-2,99

Waardering

PE (TTM)
-0,35
Boven sectorgemiddelde (-1,12)
P/B Ratio0,55
EV/EBITDAN/A
Dividend YieldN/A

Koershistorie

Financiële Trends

Sectorvergelijking

vs Retail Trade sector mediaan (164 peers)
Metriek Aandeel Sector Mediaan
P/E -0,4 -1,1
P/B 0,6 1,1
ROE % -124,3 -12,4
Net Margin % -10,6 -6,2
Rev Growth 5Y % 3,1
D/E 0,3 0,5

All Fundamental Metrics

Growth
Revenue Growth (1Y) 114,01% Revenue Growth (3Y) 49,74%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 113,73 M Net Income (TTM) -12,01 M
ROE -124,33% ROA -16,28%
Gross Margin 20,17% Operating Margin -7,63%
Net Margin -10,56% Free Cash Flow (TTM) -718.223,0
ROIC -12,42% FCF Growth (3Y) 230,74%
Safety
Debt / Equity 0,33 Current Ratio 0,67
Interest Coverage -2,99 Asset Turnover 1,54
Working Capital -6,21 M Tangible Book Value -14,18 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -0,35 Forward P/E N/A
P/B Ratio 0,55 P/S Ratio 0,04
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -16,94%
Market Cap 4,24 M Enterprise Value 6,81 M
Per Share
EPS (Diluted TTM) -0,54 Revenue / Share 3,73
FCF / Share -0,02 OCF / Share -0,02
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue N/A FCF Conversion 5,98%
SBC-Adj. FCF -2,64 M Growth Momentum N/A

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023
Revenue 124,22 M 58,04 M 55,40 M
Net Income 1,17 M -3,34 M -1,64 M
EPS (Diluted) 0,07 -0,19 0,08
Gross Profit 26,34 M 11,62 M 12,45 M
Operating Income -1,27 M -2,70 M 83.647,0
EBITDA
R&D Expenses
SG&A Expenses
D&A 1,04 M 267.269,0 326.887,0
Interest Expense 979.186,0 31.170,0 39.379,0
Income Tax 173.989,0 440.562,0 336.486,0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023
Total Assets 77,36 M 82,40 M 34,58 M
Total Liabilities 65,72 M 71,68 M 33,79 M
Shareholders' Equity 11,67 M 10,50 M 524.310,0
Total Debt 2,62 M 2,56 M
Cash & Equivalents 775.360,0 2,57 M 2,57 M
Current Assets 12,93 M 11,91 M 8,29 M
Current Liabilities 22,75 M 28,77 M 8,37 M