Skip to main content
Back
Watch Compare

MYOMO, INC.

Data quality: 100%
MYO
NYSE Manufacturing Measuring & Analyzing Instruments
$0.69
▲ $0.01 (1.91%)
Mkt Cap: 26.71 M
Price
$0.69
Mkt Cap
26.71 M
Day Range
$0.66 — $0.70
52-Week Range
$0.61 — $4.99
Volume
202,144
Open $0.68
50D / 200D Avg
$0.76
9.40% below
50D / 200D Avg
$1.13
38.46% below

Quick Summary

Key Takeaways

Revenue grew 31.10% annually over 5 years — strong growth
Debt/Equity of 0.17 — conservative balance sheet
Negative free cash flow of -16.25 M
Revenue growth is decelerating — 1Y growth trails 5Y average by 5.37%
Capital efficient — spends only 4.26% of revenue on capex

Growth

Revenue Growth (5Y)
31.10%
Above sector avg (9.35%)
Revenue (1Y)25.73%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
-96.61%
Below sector avg (-51.02%)
ROIC-43.93%
Net Margin-38.05%
Op. Margin-35.19%

Safety

Debt / Equity
0.17
Below sector avg (0.33)
Current Ratio2.49
Interest CoverageN/A

Valuation

PE (TTM)
-1.71
Above sector avg (-1.98)
P/B Ratio1.83
EV/EBITDAN/A
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Manufacturing sector median (44 peers)
Metric Stock Sector Median
P/E -1.7 -2.0
P/B 1.8 5.1
ROE % -96.6 -51.0
Net Margin % -38.1 -150.2
Rev Growth 5Y % 31.1 9.3
D/E 0.2 0.3

All Fundamental Metrics
Growth
Revenue Growth (1Y) 25.73% Revenue Growth (3Y) 45.85%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 31.10% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 40.93 M Net Income (TTM) -15.57 M
ROE -96.61% ROA -42.81%
Gross Margin 65.70% Operating Margin -35.19%
Net Margin -38.05% Free Cash Flow (TTM) -16.25 M
ROIC -43.93% FCF Growth (3Y) N/A
Safety
Debt / Equity 0.17 Current Ratio 2.49
Interest Coverage N/A Asset Turnover 1.13
Working Capital 13.75 M Tangible Book Value 14.63 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -1.71 Forward P/E N/A
P/B Ratio 1.83 P/S Ratio 0.65
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -60.86%
Market Cap 26.71 M Enterprise Value 16.57 M
Per Share
EPS (Diluted TTM) -0.37 Revenue / Share 1.06
FCF / Share -0.42 OCF / Share -0.38
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 4.26% FCF Conversion 104.37%
SBC-Adj. FCF -18.10 M Growth Momentum -5.37

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 40.93 M 32.55 M 19.24 M 1.00 B 13.86 M
Net Income -15.57 M -6.18 M -8.15 M -10.72 M -10.37 M
EPS (Diluted) -0.37 -0.16 -0.28 -1.52 —
Gross Profit 26.89 M 23.19 M 13.18 M 10.25 M 10.31 M
Operating Income -14.40 M -6.21 M -8.23 M -10.67 M -10.27 M
EBITDA — — — — —
R&D Expenses 6.94 M 4.77 M 2.64 M 2.48 M 2.56 M
SG&A Expenses — — 18.78 M 18.44 M 18.02 M
D&A — — — — —
Interest Expense — — — — 218,803.0
Income Tax 504,532.0 365,617.0 156,002.0 69,937.0 88,928.0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 38.64 M 42.24 M 14.58 M 10.16 M 20.10 M
Total Liabilities 27.23 M 17.53 M 5.59 M 3.80 M 4.69 M
Shareholders' Equity 11.40 M 24.71 M 8.99 M 6.36 M 15.41 M
Total Debt 11.22 M — — — —
Cash & Equivalents 14.13 M 24.37 M 6.87 M 5.35 M 15.52 M
Current Assets 27.56 M 32.79 M 13.65 M 9.22 M 19.19 M
Current Liabilities 8.35 M 10.17 M 5.48 M 3.60 M 4.28 M