Skip to main content
Terug
Watch Compare

MYOMO, INC.

Datakwaliteit: 100%
MYO
NYSE Manufacturing Measuring & Analyzing Instruments
€ 0,69
▲ € 0,01 (1,91%)
Marktkapitalisatie: 26,71 M
Prijs
€ 0,69
Marktkapitalisatie
26,71 M
Dagbereik
€ 0,66 — € 0,70
52-Weeksbereik
€ 0,61 — € 4,99
Volume
202.144
Openen € 0,68
50D / 200D Gem.
€ 0,76
9,40% below
50D / 200D Gem.
€ 1,13
38,46% below

Quick Summary

Belangrijkste Punten

Revenue grew 31,10% annually over 5 years — strong growth
Debt/Equity of 0,17 — conservative balance sheet
Negative free cash flow of -16,25 M
Revenue growth is decelerating — 1Y growth trails 5Y average by 5,37%
Capital efficient — spends only 4,26% of revenue on capex

Groei

Revenue Growth (5Y)
31,10%
Boven sectorgemiddelde (1,82%)
Revenue (1Y)25,73%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Kwaliteit

Return on Equity
-96,61%
Onder sectorgemiddelde (-53,41%)
ROIC-43,93%
Net Margin-38,05%
Op. Margin-35,19%

Veiligheid

Debt / Equity
0,17
Onder sectorgemiddelde (0,31)
Current Ratio2,49
Interest CoverageN/A

Waardering

PE (TTM)
-1,71
Onder sectorgemiddelde (-1,48)
P/B Ratio1,83
EV/EBITDAN/A
Dividend YieldN/A

Koershistorie

Financiële Trends

Sectorvergelijking

vs Manufacturing sector mediaan (1364 peers)
Metriek Aandeel Sector Mediaan
P/E -1,7 -1,5
P/B 1,8 1,6
ROE % -96,6 -53,4
Net Margin % -38,1 -41,5
Rev Growth 5Y % 31,1 1,8
D/E 0,2 0,3

All Fundamental Metrics
Growth
Revenue Growth (1Y) 25,73% Revenue Growth (3Y) 45,85%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 31,10% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 40,93 M Net Income (TTM) -15,57 M
ROE -96,61% ROA -42,81%
Gross Margin 65,70% Operating Margin -35,19%
Net Margin -38,05% Free Cash Flow (TTM) -16,25 M
ROIC -43,93% FCF Growth (3Y) N/A
Safety
Debt / Equity 0,17 Current Ratio 2,49
Interest Coverage N/A Asset Turnover 1,13
Working Capital 13,75 M Tangible Book Value 14,63 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -1,71 Forward P/E N/A
P/B Ratio 1,83 P/S Ratio 0,65
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -60,86%
Market Cap 26,71 M Enterprise Value 16,57 M
Per Share
EPS (Diluted TTM) -0,37 Revenue / Share 1,06
FCF / Share -0,42 OCF / Share -0,38
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 4,26% FCF Conversion 104,37%
SBC-Adj. FCF -18,10 M Growth Momentum -5,37

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 40,93 M 32,55 M 19,24 M 1,00 B 13,86 M
Net Income -15,57 M -6,18 M -8,15 M -10,72 M -10,37 M
EPS (Diluted) -0,37 -0,16 -0,28 -1,52 —
Gross Profit 26,89 M 23,19 M 13,18 M 10,25 M 10,31 M
Operating Income -14,40 M -6,21 M -8,23 M -10,67 M -10,27 M
EBITDA — — — — —
R&D Expenses 6,94 M 4,77 M 2,64 M 2,48 M 2,56 M
SG&A Expenses — — 18,78 M 18,44 M 18,02 M
D&A — — — — —
Interest Expense — — — — 218.803,0
Income Tax 504.532,0 365.617,0 156.002,0 69.937,0 88.928,0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 38,64 M 42,24 M 14,58 M 10,16 M 20,10 M
Total Liabilities 27,23 M 17,53 M 5,59 M 3,80 M 4,69 M
Shareholders' Equity 11,40 M 24,71 M 8,99 M 6,36 M 15,41 M
Total Debt 11,22 M — — — —
Cash & Equivalents 14,13 M 24,37 M 6,87 M 5,35 M 15,52 M
Current Assets 27,56 M 32,79 M 13,65 M 9,22 M 19,19 M
Current Liabilities 8,35 M 10,17 M 5,48 M 3,60 M 4,28 M