Retour
Fourchette du Jour
19,45 €
20,14 €
Fourchette 52 Semaines
14,21 €
27,18 €
Volume
12 812 551
Moyenne 50J / 200J
22,09 €
/
22,24 €
Clôture Précédente
20,12 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Cyclical (610 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 21,2 | 11,2 |
| P/B | 4,1 | 1,4 |
| ROE % | 23,3 | 10,7 |
| Net Margin % | 4,3 | 5,1 |
| Rev Growth 5Y % | 97,3 | 8,3 |
| D/E | 6,6 | 0,8 |
Objectif de Cours des Analystes
Hold
25,27 €
+28.5%
Low: 20,00 €
High: 33,00 €
P/E Prévisionnel
8,5
BPA Prévisionnel
2,36 €
Croissance BPA (est.)
+0,0%
CA Est.
11 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2029 |
4,33 €
4,17 € – 4,47 €
|
13 B | 1 |
| FY2028 |
3,06 €
2,79 € – 3,24 €
|
12 B | 3 |
| FY2027 |
2,67 €
2,41 € – 2,84 €
|
11 B | 12 |
Points Clés
Revenue grew 97,34% annually over 5 years — strong growth
Earnings declined -53,50% over the past year
ROE of 23,29% indicates high profitability
Debt/Equity of 6,61 — high leverage
Negative free cash flow of -1,17B
Revenue growth is decelerating — 1Y growth trails 5Y average by 93,67%
Croissance
Revenue Growth (5Y)
97,34%
Revenue (1Y)3,67%
Earnings (1Y)-53,50%
FCF Growth (3Y)N/A
Qualité
Return on Equity
23,29%
ROIC7,10%
Net Margin4,31%
Op. Margin16,21%
Sécurité
Debt / Equity
6,61
Current Ratio0,21
Interest Coverage0,71
Valorisation
P/E Ratio
21,16
P/B Ratio4,05
EV/EBITDA14,66
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 3,67% | Revenue Growth (3Y) | 7,21% |
| Earnings Growth (1Y) | -53,50% | Earnings Growth (3Y) | 59,59% |
| Revenue Growth (5Y) | 97,34% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 9,83B | Net Income (TTM) | 423,25M |
| ROE | 23,29% | ROA | 1,88% |
| Gross Margin | 31,97% | Operating Margin | 16,21% |
| Net Margin | 4,31% | Free Cash Flow (TTM) | -1,17B |
| ROIC | 7,10% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 6,61 | Current Ratio | 0,21 |
| Interest Coverage | 0,71 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 21,16 | P/B Ratio | 4,05 |
| P/S Ratio | 0,91 | PEG Ratio | -0,44 |
| EV/EBITDA | 14,66 | Dividend Yield | 0,00% |
| Market Cap | 8,96B | Enterprise Value | 23,35B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 9,83B | 9,48B | 8,55B | 4,84B | 647,99M |
| Net Income | 423,25M | 910,26M | 166,18M | -2,27B | -4,51B |
| EPS (Diluted) | 0,90 | 1,89 | 0,39 | -5,41 | -12,33 |
| Gross Profit | 3,14B | 3,79B | 3,08B | 576,67M | -960,05M |
| Operating Income | 1,59B | 1,47B | 930,91M | -1,55B | -2,55B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 22,54B | 19,97B | 19,49B | 18,56B | 18,73B |
| Total Liabilities | 20,33B | 18,54B | 19,19B | 18,49B | 16,30B |
| Shareholders' Equity | 2,21B | 1,43B | 300,81M | 68,59M | 2,43B |
| Total Debt | 14,61B | 13,92B | 14,06B | 13,62B | 12,45B |
| Cash & Equivalents | 209,89M | 190,77M | 402,42M | 946,99M | 1,51B |
| Current Assets | 1,14B | 1,01B | 1,31B | 1,87B | 3,30B |
| Current Liabilities | 5,45B | 5,78B | 6,04B | 5,05B | 3,73B |