Terug
Dagbereik
€ 19,91
€ 20,65
52-Weeksbereik
€ 14,21
€ 27,18
Volume
16.647.716
50D / 200D Gem.
€ 22,09
/
€ 22,24
Vorige Slotkoers
€ 19,66
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 21,8 | 11,1 |
| P/B | 4,2 | 1,4 |
| ROE % | 23,3 | 10,7 |
| Net Margin % | 4,3 | 5,2 |
| Rev Growth 5Y % | 97,3 | 8,1 |
| D/E | 6,6 | 0,8 |
Koersdoel Analisten
Hold
€ 25,27
+25.0%
Low: € 20,00
High: € 33,00
Forward K/W
8,57
Forward WPA
€ 2,36
WPA Groei (sch.)
+0,0%
Omzet Sch.
10,62B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 4,33
€ 4,17 – € 4,47
|
12,68B | 1 |
| FY2028 |
€ 3,06
€ 2,79 – € 3,24
|
11,95B | 3 |
| FY2027 |
€ 2,67
€ 2,41 – € 2,84
|
11,30B | 12 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-03-02 | € 0,26 | € 0,28 | +5,8% |
| 2025-11-04 | € 1,16 | € 1,20 | +3,4% |
| 2025-07-31 | € 0,52 | € 0,51 | -1,9% |
| 2025-04-30 | € 0,09 | € 0,07 | -22,2% |
| 2025-02-27 | € 0,10 | € 0,26 | +160,0% |
| 2024-10-31 | € 0,94 | € 0,99 | +5,3% |
| 2024-07-31 | € 0,35 | € 0,40 | +14,3% |
| 2024-05-01 | € 0,12 | € 0,16 | +33,3% |
Dividend History
Yield
0,00%
Payout Ratio
0,00%
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Belangrijkste Punten
Revenue grew 97,34% annually over 5 years — strong growth
Earnings declined -53,50% over the past year
ROE of 23,29% indicates high profitability
Debt/Equity of 6,61 — high leverage
Negative free cash flow of -1,17B
Revenue growth is decelerating — 1Y growth trails 5Y average by 93,67%
Groei
Revenue Growth (5Y)
97,34%
Revenue (1Y)3,67%
Earnings (1Y)-53,50%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
23,29%
ROIC7,10%
Net Margin4,31%
Op. Margin16,21%
Veiligheid
Debt / Equity
6,61
Current Ratio0,21
Interest Coverage0,71
Waardering
P/E Ratio
21,76
Forward P/E8,57
P/B Ratio4,17
EV/EBITDA14,82
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 3,67% | Revenue Growth (3Y) | 7,21% |
| Earnings Growth (1Y) | -53,50% | Earnings Growth (3Y) | 59,59% |
| Revenue Growth (5Y) | 97,34% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 9,83B | Net Income (TTM) | 423,25M |
| ROE | 23,29% | ROA | 1,88% |
| Gross Margin | 31,97% | Operating Margin | 16,21% |
| Net Margin | 4,31% | Free Cash Flow (TTM) | -1,17B |
| ROIC | 7,10% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 6,61 | Current Ratio | 0,21 |
| Interest Coverage | 0,71 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 21,76 | Forward P/E | 8,57 |
| P/B Ratio | 4,17 | P/S Ratio | 0,94 |
| PEG Ratio | -0,44 | Forward PEG | N/A |
| EV/EBITDA | 14,82 | Fwd EV/EBITDA | N/A |
| Forward P/S | 0,87 | Fwd Earnings Yield | 11,67% |
| FCF Yield | -12,70% | ||
| Market Cap | 9,21B | Enterprise Value | 23,61B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 9,83B | 9,48B | 8,55B | 4,84B | 647,99M |
| Net Income | 423,25M | 910,26M | 166,18M | -2,27B | -4,51B |
| EPS (Diluted) | 0,90 | 1,89 | 0,39 | -5,41 | -12,33 |
| Gross Profit | 3,14B | 3,79B | 3,08B | 576,67M | -960,05M |
| Operating Income | 1,59B | 1,47B | 930,91M | -1,55B | -2,55B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 22,54B | 19,97B | 19,49B | 18,56B | 18,73B |
| Total Liabilities | 20,33B | 18,54B | 19,19B | 18,49B | 16,30B |
| Shareholders' Equity | 2,21B | 1,43B | 300,81M | 68,59M | 2,43B |
| Total Debt | 14,61B | 13,92B | 14,06B | 13,62B | 12,45B |
| Cash & Equivalents | 209,89M | 190,77M | 402,42M | 946,99M | 1,51B |
| Current Assets | 1,14B | 1,01B | 1,31B | 1,87B | 3,30B |
| Current Liabilities | 5,45B | 5,78B | 6,04B | 5,05B | 3,73B |