Skip to main content
Back
NIUWF logo

NSI N.V.

Data quality: 100%
Overbought
NIUWF
OTC Real Estate REIT - Office
$25.79
▼ $2.39 (-9.27%)
Mkt Cap: 503.40M
Day Range
$25.79 $25.79
52-Week Range
$23.40 $25.79
Volume
100
50D / 200D Avg
$25.79 / $25.66
Prev Close
$25.79

Price History

Financial Trends

Peer Comparison

vs Real Estate sector median (361 peers)

Metric Stock Sector Median
P/E -51.4 11.2
P/B 0.8 0.8
ROE % -1.5 6.1
Net Margin % -13.3 19.9
Rev Growth 5Y % -1.2 6.9
D/E 0.6 0.9

Analyst Price Target

No analyst coverage available

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2029 $2.07
$1.98 – $2.30
70 M 1
FY2028 $1.97
$1.88 – $2.18
65 M 1
FY2027 $2.00
$1.91 – $2.22
65 M 1

Key Takeaways

Revenue declined -1.19% annually over 5 years
Earnings declined -179.10% over the past year
Negative free cash flow of 0.0
PEG of 0.28 suggests growth is underpriced
Capital intensive — 56.30% of revenue goes to capex
ROIC of 3.89% — low return on invested capital

Growth

Revenue Growth (5Y)
-1.19%
Revenue (1Y)1.57%
Earnings (1Y)-179.10%
FCF Growth (3Y)N/A

Quality

Return on Equity
-1.49%
ROIC3.89%
Net Margin-13.25%
Op. Margin70.27%

Safety

Debt / Equity
0.56
Current Ratio0.32
Interest Coverage5.81

Valuation

P/E Ratio
-51.44
P/B Ratio0.79
EV/EBITDA16.06
Dividend Yield0.04%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 1.57% Revenue Growth (3Y) -6.60%
Earnings Growth (1Y) -179.10% Earnings Growth (3Y) N/A
Revenue Growth (5Y) -1.19% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 73.87M Net Income (TTM) -9.79M
ROE -1.49% ROA -0.94%
Gross Margin 81.65% Operating Margin 70.27%
Net Margin -13.25% Free Cash Flow (TTM) 0.0
ROIC 3.89% FCF Growth (3Y) N/A
Safety
Debt / Equity 0.56 Current Ratio 0.32
Interest Coverage 5.81 Dividend Yield 0.04%
Valuation
P/E Ratio -51.44 P/B Ratio 0.79
P/S Ratio 6.81 PEG Ratio 0.28
EV/EBITDA 16.06 Dividend Yield 0.04%
Market Cap 503.40M Enterprise Value 833.44M

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 73.87M 72.73M 84.67M 82.33M 77.51M
Net Income -9.79M 12.37M -142.37M -31.37M 120.96M
EPS (Diluted) -0.50 0.63 -7.08 -1.58 6.20
Gross Profit 60.32M 61.08M 61.38M 59.32M 63.27M
Operating Income 51.91M 52.78M 52.26M 53.53M 55.66M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 1.04B 1.05B 1.09B 1.28B 1.37B
Total Liabilities 397.15M 379.06M 377.74M 392.78M 419.77M
Shareholders' Equity 640.49M 672.34M 709.88M 887.01M 948.46M
Total Debt 360.13M 348.69M 345.96M 367.03M 391.41M
Cash & Equivalents 30.09M 8.45M 202,000.0 196,000.0 7.73M
Current Assets 33.53M 10.69M 4.24M 2.76M 11.74M
Current Liabilities 104.57M 47.17M 37.97M 103.05M 25.19M