Skip to main content
رجوع
NIUWF logo

NSI N.V.

جودة البيانات: 100%
ذروة شراء
NIUWF
OTC Real Estate REIT - Office
KWD 25.79
▼ KWD 2.39 (-9.27%)
القيمة السوقية: 503.40M
نطاق اليوم
KWD 25.79 KWD 25.79
نطاق 52 أسبوعًا
KWD 23.40 KWD 25.79
حجم التداول
100
متوسط 50 يوم / 200 يوم
KWD 25.79 / KWD 25.66
الإغلاق السابق
KWD 25.79

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Real Estate (361 نظير)

المقياس السهم وسيط القطاع
P/E -51.4 11.1
P/B 0.8 0.8
ROE % -1.5 6.1
Net Margin % -13.3 19.9
Rev Growth 5Y % -1.2 7.0
D/E 0.6 0.9

السعر المستهدف للمحللين

لا تتوفر تغطية محللين

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2029 KWD 2.074
KWD 1.981 – KWD 2.299
70 M 1
FY2028 KWD 1.969
KWD 1.880 – KWD 2.182
65 M 1
FY2027 KWD 2.001
KWD 1.911 – KWD 2.217
65 M 1

النقاط الرئيسية

Revenue declined -1.19% annually over 5 years
Earnings declined -179.10% over the past year
Negative free cash flow of 0.0
PEG of 0.28 suggests growth is underpriced
Capital intensive — 56.30% of revenue goes to capex
ROIC of 3.89% — low return on invested capital

النمو

Revenue Growth (5Y)
-1.19%
Revenue (1Y)1.57%
Earnings (1Y)-179.10%
FCF Growth (3Y)N/A

الجودة

Return on Equity
-1.49%
ROIC3.89%
Net Margin-13.25%
Op. Margin70.27%

الأمان

Debt / Equity
0.56
Current Ratio0.32
Interest Coverage5.81

التقييم

P/E Ratio
-51.44
P/B Ratio0.79
EV/EBITDA16.06
Dividend Yield0.04%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 1.57% Revenue Growth (3Y) -6.60%
Earnings Growth (1Y) -179.10% Earnings Growth (3Y) N/A
Revenue Growth (5Y) -1.19% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 73.87M Net Income (TTM) -9.79M
ROE -1.49% ROA -0.94%
Gross Margin 81.65% Operating Margin 70.27%
Net Margin -13.25% Free Cash Flow (TTM) 0.0
ROIC 3.89% FCF Growth (3Y) N/A
Safety
Debt / Equity 0.56 Current Ratio 0.32
Interest Coverage 5.81 Dividend Yield 0.04%
Valuation
P/E Ratio -51.44 P/B Ratio 0.79
P/S Ratio 6.81 PEG Ratio 0.28
EV/EBITDA 16.06 Dividend Yield 0.04%
Market Cap 503.40M Enterprise Value 833.44M

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 73.87M 72.73M 84.67M 82.33M 77.51M
Net Income -9.79M 12.37M -142.37M -31.37M 120.96M
EPS (Diluted) -0.50 0.63 -7.08 -1.58 6.20
Gross Profit 60.32M 61.08M 61.38M 59.32M 63.27M
Operating Income 51.91M 52.78M 52.26M 53.53M 55.66M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 1.04B 1.05B 1.09B 1.28B 1.37B
Total Liabilities 397.15M 379.06M 377.74M 392.78M 419.77M
Shareholders' Equity 640.49M 672.34M 709.88M 887.01M 948.46M
Total Debt 360.13M 348.69M 345.96M 367.03M 391.41M
Cash & Equivalents 30.09M 8.45M 202,000.0 196,000.0 7.73M
Current Assets 33.53M 10.69M 4.24M 2.76M 11.74M
Current Liabilities 104.57M 47.17M 37.97M 103.05M 25.19M