Skip to main content
Retour
NIUWF logo

NSI N.V.

Qualité des données : 100%
Suracheté
NIUWF
OTC Real Estate REIT - Office
25,79 €
▼ 2,39 € (-9,27%)
Cap. Boursière : 503,40M
Fourchette du Jour
25,79 € 25,79 €
Fourchette 52 Semaines
23,40 € 25,79 €
Volume
100
Moyenne 50J / 200J
25,79 € / 25,66 €
Clôture Précédente
25,79 €

Historique des Prix

Tendances Financières

Comparaison Sectorielle

vs médiane du secteur Real Estate (361 pairs)

Métrique Action Médiane du Secteur
P/E -51,4 11,1
P/B 0,8 0,8
ROE % -1,5 6,1
Net Margin % -13,3 19,9
Rev Growth 5Y % -1,2 7,0
D/E 0,6 0,9

Objectif de Cours des Analystes

Aucune couverture d'analyste disponible

Estimations de Bénéfices

Période BPA Est. CA Est. Analystes
FY2029 2,07 €
1,98 € – 2,30 €
70 M 1
FY2028 1,97 €
1,88 € – 2,18 €
65 M 1
FY2027 2,00 €
1,91 € – 2,22 €
65 M 1

Points Clés

Revenue declined -1,19% annually over 5 years
Earnings declined -179,10% over the past year
Negative free cash flow of 0,0
PEG of 0,28 suggests growth is underpriced
Capital intensive — 56,30% of revenue goes to capex
ROIC of 3,89% — low return on invested capital

Croissance

Revenue Growth (5Y)
-1,19%
Revenue (1Y)1,57%
Earnings (1Y)-179,10%
FCF Growth (3Y)N/A

Qualité

Return on Equity
-1,49%
ROIC3,89%
Net Margin-13,25%
Op. Margin70,27%

Sécurité

Debt / Equity
0,56
Current Ratio0,32
Interest Coverage5,81

Valorisation

P/E Ratio
-51,44
P/B Ratio0,79
EV/EBITDA16,06
Dividend Yield0,04%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 1,57% Revenue Growth (3Y) -6,60%
Earnings Growth (1Y) -179,10% Earnings Growth (3Y) N/A
Revenue Growth (5Y) -1,19% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 73,87M Net Income (TTM) -9,79M
ROE -1,49% ROA -0,94%
Gross Margin 81,65% Operating Margin 70,27%
Net Margin -13,25% Free Cash Flow (TTM) 0,0
ROIC 3,89% FCF Growth (3Y) N/A
Safety
Debt / Equity 0,56 Current Ratio 0,32
Interest Coverage 5,81 Dividend Yield 0,04%
Valuation
P/E Ratio -51,44 P/B Ratio 0,79
P/S Ratio 6,81 PEG Ratio 0,28
EV/EBITDA 16,06 Dividend Yield 0,04%
Market Cap 503,40M Enterprise Value 833,44M

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 73,87M 72,73M 84,67M 82,33M 77,51M
Net Income -9,79M 12,37M -142,37M -31,37M 120,96M
EPS (Diluted) -0,50 0,63 -7,08 -1,58 6,20
Gross Profit 60,32M 61,08M 61,38M 59,32M 63,27M
Operating Income 51,91M 52,78M 52,26M 53,53M 55,66M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 1,04B 1,05B 1,09B 1,28B 1,37B
Total Liabilities 397,15M 379,06M 377,74M 392,78M 419,77M
Shareholders' Equity 640,49M 672,34M 709,88M 887,01M 948,46M
Total Debt 360,13M 348,69M 345,96M 367,03M 391,41M
Cash & Equivalents 30,09M 8,45M 202 000,0 196 000,0 7,73M
Current Assets 33,53M 10,69M 4,24M 2,76M 11,74M
Current Liabilities 104,57M 47,17M 37,97M 103,05M 25,19M