Retour
Fourchette du Jour
28,91 €
29,74 €
Fourchette 52 Semaines
19,88 €
32,62 €
Volume
1 865 044
Moyenne 50J / 200J
25,74 €
/
25,22 €
Clôture Précédente
28,60 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Energy (307 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 73,1 | 12,9 |
| P/B | 1,3 | 1,6 |
| ROE % | 1,7 | 9,9 |
| Net Margin % | 1,9 | 7,9 |
| Rev Growth 5Y % | 21,1 | 9,4 |
| D/E | 1,1 | 0,5 |
Objectif de Cours des Analystes
Hold
27,67 €
-5.0%
Low: 24,00 €
High: 30,00 €
P/E Prévisionnel
10,5
BPA Prévisionnel
2,71 €
Croissance BPA (est.)
+0,0%
CA Est.
2,1 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
5,07 €
4,64 € – 5,56 €
|
2,5 B | 1 |
| FY2029 |
4,95 €
4,53 € – 5,43 €
|
2,5 B | 1 |
| FY2028 |
3,57 €
2,79 € – 4,01 €
|
2,4 B | 3 |
Points Clés
Revenue grew 21,07% annually over 5 years — strong growth
Earnings declined -92,55% over the past year
ROE of 1,74% is below average
Generating 252,83M in free cash flow
P/E of 73,09 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 24,25%
Croissance
Revenue Growth (5Y)
21,07%
Revenue (1Y)-3,18%
Earnings (1Y)-92,55%
FCF Growth (3Y)N/A
Qualité
Return on Equity
1,74%
ROIC10,18%
Net Margin1,85%
Op. Margin29,30%
Sécurité
Debt / Equity
1,13
Current Ratio1,09
Interest Coverage3,56
Valorisation
P/E Ratio
73,09
P/B Ratio1,33
EV/EBITDA8,49
Dividend Yield0,08%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -3,18% | Revenue Growth (3Y) | 4,81% |
| Earnings Growth (1Y) | -92,55% | Earnings Growth (3Y) | -79,51% |
| Revenue Growth (5Y) | 21,07% | Earnings Growth (5Y) | 57,11% |
| Profitability | |||
| Revenue (TTM) | 2,10B | Net Income (TTM) | 38,76M |
| ROE | 1,74% | ROA | 0,72% |
| Gross Margin | 32,23% | Operating Margin | 29,30% |
| Net Margin | 1,85% | Free Cash Flow (TTM) | 252,83M |
| ROIC | 10,18% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,13 | Current Ratio | 1,09 |
| Interest Coverage | 3,56 | Dividend Yield | 0,08% |
| Valuation | |||
| P/E Ratio | 73,09 | P/B Ratio | 1,33 |
| P/S Ratio | 1,35 | PEG Ratio | -0,59 |
| EV/EBITDA | 8,49 | Dividend Yield | 0,08% |
| Market Cap | 2,83B | Enterprise Value | 5,21B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,10B | 2,16B | 1,91B | 1,99B | 975,09M |
| Net Income | 38,76M | 520,31M | 922,97M | 773,24M | 6,36M |
| EPS (Diluted) | 0,39 | 5,14 | 10,03 | 8,40 | -0,13 |
| Gross Profit | 675,20M | 835,98M | 913,86M | 1,32B | 586,49M |
| Operating Income | 613,87M | 837,83M | 1,12B | 853,19M | 77,96M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,41B | 5,60B | 4,48B | 2,88B | 1,52B |
| Total Liabilities | 3,28B | 3,28B | 2,44B | 2,13B | 1,31B |
| Shareholders' Equity | 2,13B | 2,32B | 2,05B | 745,26M | 215,13M |
| Total Debt | 2,40B | 2,37B | 1,84B | 1,53B | 803,44M |
| Cash & Equivalents | 14,30M | 8,93M | 8,20M | 2,53M | 9,52M |
| Current Assets | 586,03M | 500,74M | 509,41M | 320,49M | 215,33M |
| Current Liabilities | 539,29M | 544,27M | 385,76M | 344,97M | 327,56M |