Terug
Dagbereik
€ 28,67
€ 29,68
52-Weeksbereik
€ 19,88
€ 32,62
Volume
1.630.424
50D / 200D Gem.
€ 25,74
/
€ 25,22
Vorige Slotkoers
€ 29,12
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (309 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 74,3 | 13,1 |
| P/B | 1,4 | 1,6 |
| ROE % | 1,7 | 9,7 |
| Net Margin % | 1,9 | 7,9 |
| Rev Growth 5Y % | 21,1 | 8,9 |
| D/E | 1,1 | 0,5 |
Koersdoel Analisten
Hold
€ 27,67
-6.6%
Low: € 24,00
High: € 30,00
Forward K/W
10,91
Forward WPA
€ 2,71
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,09B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 5,07
€ 4,64 – € 5,56
|
2,52B | 1 |
| FY2029 |
€ 4,95
€ 4,53 – € 5,43
|
2,48B | 1 |
| FY2028 |
€ 3,57
€ 2,79 – € 4,01
|
2,35B | 3 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-25 | € 0,79 | € 0,83 | +4,7% |
| 2025-11-06 | € 0,82 | € 1,03 | +25,6% |
| 2025-07-31 | € 0,87 | € 1,37 | +57,5% |
| 2025-04-29 | € 1,12 | € 1,33 | +18,8% |
| 2025-02-19 | € 1,27 | € 1,11 | -12,6% |
| 2024-11-05 | € 1,16 | € 1,40 | +20,7% |
| 2024-07-30 | € 1,22 | € 1,46 | +19,7% |
| 2024-04-30 | € 1,15 | € 1,28 | +11,3% |
Dividend History
5 yr streakYield
0,08%
Payout Ratio
4,47%
Growth (3Y)
26,94%
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 30, 2026 | Apr 30, 2026 | € 0,45 | 6,08% |
| Dec 30, 2025 | Jan 30, 2026 | € 0,45 | 8,32% |
| Sep 29, 2025 | Oct 31, 2025 | € 0,45 | 6,89% |
| Jun 27, 2025 | Jul 31, 2025 | € 0,45 | 6,00% |
| Mar 28, 2025 | Apr 30, 2025 | € 0,45 | 5,61% |
| Dec 30, 2024 | Jan 31, 2025 | € 0,42 | 4,48% |
| Sep 27, 2024 | Oct 31, 2024 | € 0,42 | 4,61% |
| Jun 27, 2024 | Jul 31, 2024 | € 0,40 | 4,19% |
| Mar 27, 2024 | Apr 30, 2024 | € 0,40 | 3,97% |
| Dec 27, 2023 | Jan 31, 2024 | € 0,40 | 3,87% |
| Sep 27, 2023 | Oct 31, 2023 | € 0,38 | 3,40% |
| Jun 28, 2023 | Jul 31, 2023 | € 0,37 | 3,76% |
| Mar 29, 2023 | Apr 28, 2023 | € 0,34 | 3,61% |
| Dec 28, 2022 | Jan 31, 2023 | € 0,30 | 2,93% |
| Sep 28, 2022 | Oct 31, 2022 | € 0,25 | 2,39% |
| Jun 28, 2022 | Jul 29, 2022 | € 0,19 | 1,59% |
| Mar 29, 2022 | Apr 29, 2022 | € 0,14 | 1,06% |
| Dec 29, 2021 | Jan 31, 2022 | € 0,08 | 0,75% |
| Sep 29, 2021 | Oct 29, 2021 | € 0,05 | 0,35% |
| Jun 29, 2021 | Jul 30, 2021 | € 0,03 | 0,15% |
Belangrijkste Punten
Revenue grew 21,07% annually over 5 years — strong growth
Earnings declined -92,55% over the past year
ROE of 1,74% is below average
Generating 252,83M in free cash flow
P/E of 74,32 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 24,25%
Groei
Revenue Growth (5Y)
21,07%
Revenue (1Y)-3,18%
Earnings (1Y)-92,55%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
1,74%
ROIC10,18%
Net Margin1,85%
Op. Margin29,30%
Veiligheid
Debt / Equity
1,13
Current Ratio1,09
Interest Coverage3,56
Waardering
P/E Ratio
74,32
Forward P/E10,91
P/B Ratio1,35
EV/EBITDA8,57
Dividend Yield0,08%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -3,18% | Revenue Growth (3Y) | 4,81% |
| Earnings Growth (1Y) | -92,55% | Earnings Growth (3Y) | -79,51% |
| Revenue Growth (5Y) | 21,07% | Earnings Growth (5Y) | 57,11% |
| Profitability | |||
| Revenue (TTM) | 2,10B | Net Income (TTM) | 38,76M |
| ROE | 1,74% | ROA | 0,72% |
| Gross Margin | 32,23% | Operating Margin | 29,30% |
| Net Margin | 1,85% | Free Cash Flow (TTM) | 252,83M |
| ROIC | 10,18% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,13 | Current Ratio | 1,09 |
| Interest Coverage | 3,56 | ||
| Dividends | |||
| Dividend Yield | 0,08% | Payout Ratio | 4,47% |
| Dividend Growth (3Y) | 26,94% | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | 5 yrs | ||
| Valuation | |||
| P/E Ratio | 74,32 | Forward P/E | 10,91 |
| P/B Ratio | 1,35 | P/S Ratio | 1,38 |
| PEG Ratio | -0,59 | Forward PEG | N/A |
| EV/EBITDA | 8,57 | Fwd EV/EBITDA | 4,42 |
| Forward P/S | 1,38 | Fwd Earnings Yield | 9,17% |
| FCF Yield | 8,78% | ||
| Market Cap | 2,88B | Enterprise Value | 5,26B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,10B | 2,16B | 1,91B | 1,99B | 975,09M |
| Net Income | 38,76M | 520,31M | 922,97M | 773,24M | 6,36M |
| EPS (Diluted) | 0,39 | 5,14 | 10,03 | 8,40 | -0,13 |
| Gross Profit | 675,20M | 835,98M | 913,86M | 1,32B | 586,49M |
| Operating Income | 613,87M | 837,83M | 1,12B | 853,19M | 77,96M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,41B | 5,60B | 4,48B | 2,88B | 1,52B |
| Total Liabilities | 3,28B | 3,28B | 2,44B | 2,13B | 1,31B |
| Shareholders' Equity | 2,13B | 2,32B | 2,05B | 745,26M | 215,13M |
| Total Debt | 2,40B | 2,37B | 1,84B | 1,53B | 803,44M |
| Cash & Equivalents | 14,30M | 8,93M | 8,20M | 2,53M | 9,52M |
| Current Assets | 586,03M | 500,74M | 509,41M | 320,49M | 215,33M |
| Current Liabilities | 539,29M | 544,27M | 385,76M | 344,97M | 327,56M |