Skip to main content
رجوع
NSA logo

National Storage Affiliates Trust

جودة البيانات: 100%
NSA
NYSE Real Estate REIT - Industrial
KWD 37.82
▲ KWD 0.70 (1.89%)
القيمة السوقية: 2.91B
نطاق اليوم
KWD 37.09 KWD 38.42
نطاق 52 أسبوعًا
KWD 27.43 KWD 41.37
حجم التداول
2,379,418
متوسط 50 يوم / 200 يوم
KWD 33.69 / KWD 31.48
الإغلاق السابق
KWD 37.12

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Real Estate (361 نظير)

المقياس السهم وسيط القطاع
P/E 39.5 11.2
P/B 3.1 0.8
ROE % 7.3 6.1
Net Margin % 9.8 19.9
Rev Growth 5Y % 6.5 6.9
D/E 3.6 0.9

السعر المستهدف للمحللين

Hold
KWD 32.000 -15.4%
Low: KWD 29.000 High: KWD 33.000
مكرر الربحية المستقبلي
69.0
ربحية السهم المستقبلية
KWD 0.549
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
740 M

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2030 KWD 0.760
KWD 0.751 – KWD 0.769
910 M 1
FY2029 KWD 0.760
KWD 0.751 – KWD 0.769
860 M 1
FY2028 KWD 0.552
KWD 0.545 – KWD 0.559
730 M 1

النقاط الرئيسية

Revenue grew 6.48% annually over 5 years — modest growth
Earnings declined -33.84% over the past year
Debt/Equity of 3.62 — high leverage
Generating 299.81M in free cash flow
P/E of 39.46 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 8.74%

النمو

Revenue Growth (5Y)
6.48%
Revenue (1Y)-2.26%
Earnings (1Y)-33.84%
FCF Growth (3Y)-14.07%

الجودة

Return on Equity
7.30%
ROIC4.78%
Net Margin9.80%
Op. Margin37.01%

الأمان

Debt / Equity
3.62
Current Ratio0.11
Interest Coverage1.72

التقييم

P/E Ratio
39.46
P/B Ratio3.08
EV/EBITDA22.67
Dividend Yield0.09%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -2.26% Revenue Growth (3Y) -6.33%
Earnings Growth (1Y) -33.84% Earnings Growth (3Y) -31.37%
Revenue Growth (5Y) 6.48% Earnings Growth (5Y) -8.50%
Profitability
Revenue (TTM) 752.93M Net Income (TTM) 73.78M
ROE 7.30% ROA 1.45%
Gross Margin 45.96% Operating Margin 37.01%
Net Margin 9.80% Free Cash Flow (TTM) 299.81M
ROIC 4.78% FCF Growth (3Y) -14.07%
Safety
Debt / Equity 3.62 Current Ratio 0.11
Interest Coverage 1.72 Dividend Yield 0.09%
Valuation
P/E Ratio 39.46 P/B Ratio 3.08
P/S Ratio 3.87 PEG Ratio -0.72
EV/EBITDA 22.67 Dividend Yield 0.09%
Market Cap 2.91B Enterprise Value 6.32B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 752.93M 770.34M 858.06M 801.57M 585.67M
Net Income 73.78M 111.52M 156.67M 103.74M 105.25M
EPS (Diluted) 0.70 1.18 1.48 0.99 1.09
Gross Profit 346.06M 558.48M 629.08M 590.54M 430.41M
Operating Income 278.64M 297.16M 336.70M 289.54M 218.24M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 5.08B 5.35B 5.93B 6.07B 5.56B
Total Liabilities 3.55B 3.59B 3.81B 3.68B 3.08B
Shareholders' Equity 946.04M 1.08B 1.42B 1.65B 1.78B
Total Debt 3.43B 3.47B 3.68B 3.58B 2.96B
Cash & Equivalents 23.64M 50.41M 64.98M 35.31M 25.01M
Current Assets 41.67M 89.06M 674.71M 91.03M 50.56M
Current Liabilities 376.67M 561.97M 501.12M 599.59M 571.47M