Terug
Dagbereik
€ 37,19
€ 37,78
52-Weeksbereik
€ 27,43
€ 41,37
Volume
1.831.422
50D / 200D Gem.
€ 33,69
/
€ 31,48
Vorige Slotkoers
€ 37,82
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 39,1 | 11,2 |
| P/B | 3,1 | 0,8 |
| ROE % | 7,3 | 6,1 |
| Net Margin % | 9,8 | 19,9 |
| Rev Growth 5Y % | 6,5 | 6,9 |
| D/E | 3,6 | 0,9 |
Koersdoel Analisten
Hold
€ 32,00
-14.5%
Low: € 29,00
High: € 33,00
Forward K/W
69,0
Forward WPA
€ 0,55
WPA Groei (sch.)
+0,0%
Omzet Sch.
740 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,76
€ 0,75 – € 0,77
|
910 M | 1 |
| FY2029 |
€ 0,76
€ 0,75 – € 0,77
|
860 M | 1 |
| FY2028 |
€ 0,55
€ 0,55 – € 0,56
|
730 M | 1 |
Belangrijkste Punten
Revenue grew 6,48% annually over 5 years — modest growth
Earnings declined -33,84% over the past year
Debt/Equity of 3,62 — high leverage
Generating 299,81M in free cash flow
P/E of 39,06 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 8,74%
Groei
Revenue Growth (5Y)
6,48%
Revenue (1Y)-2,26%
Earnings (1Y)-33,84%
FCF Growth (3Y)-14,07%
Kwaliteit
Return on Equity
7,30%
ROIC4,78%
Net Margin9,80%
Op. Margin37,01%
Veiligheid
Debt / Equity
3,62
Current Ratio0,11
Interest Coverage1,72
Waardering
P/E Ratio
39,06
P/B Ratio3,05
EV/EBITDA22,56
Dividend Yield0,09%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -2,26% | Revenue Growth (3Y) | -6,33% |
| Earnings Growth (1Y) | -33,84% | Earnings Growth (3Y) | -31,37% |
| Revenue Growth (5Y) | 6,48% | Earnings Growth (5Y) | -8,50% |
| Profitability | |||
| Revenue (TTM) | 752,93M | Net Income (TTM) | 73,78M |
| ROE | 7,30% | ROA | 1,45% |
| Gross Margin | 45,96% | Operating Margin | 37,01% |
| Net Margin | 9,80% | Free Cash Flow (TTM) | 299,81M |
| ROIC | 4,78% | FCF Growth (3Y) | -14,07% |
| Safety | |||
| Debt / Equity | 3,62 | Current Ratio | 0,11 |
| Interest Coverage | 1,72 | Dividend Yield | 0,09% |
| Valuation | |||
| P/E Ratio | 39,06 | P/B Ratio | 3,05 |
| P/S Ratio | 3,83 | PEG Ratio | -0,72 |
| EV/EBITDA | 22,56 | Dividend Yield | 0,09% |
| Market Cap | 2,88B | Enterprise Value | 6,29B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 752,93M | 770,34M | 858,06M | 801,57M | 585,67M |
| Net Income | 73,78M | 111,52M | 156,67M | 103,74M | 105,25M |
| EPS (Diluted) | 0,70 | 1,18 | 1,48 | 0,99 | 1,09 |
| Gross Profit | 346,06M | 558,48M | 629,08M | 590,54M | 430,41M |
| Operating Income | 278,64M | 297,16M | 336,70M | 289,54M | 218,24M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,08B | 5,35B | 5,93B | 6,07B | 5,56B |
| Total Liabilities | 3,55B | 3,59B | 3,81B | 3,68B | 3,08B |
| Shareholders' Equity | 946,04M | 1,08B | 1,42B | 1,65B | 1,78B |
| Total Debt | 3,43B | 3,47B | 3,68B | 3,58B | 2,96B |
| Cash & Equivalents | 23,64M | 50,41M | 64,98M | 35,31M | 25,01M |
| Current Assets | 41,67M | 89,06M | 674,71M | 91,03M | 50,56M |
| Current Liabilities | 376,67M | 561,97M | 501,12M | 599,59M | 571,47M |