Skip to main content

NextTrip, Inc.

Qualité des données : 100%
NTRP
NASDAQ Utilities Transportation Services
2,97 €
▲ 0,05 € (1,54%)
Cap. Boursière: 43,87 M
6 months return
Momentum
Neutral
5Y revenue growth
-25,77%

Quick Summary

Key Takeaways

Short bullets derived from reported financials—not the AI summary above.

Revenue declined -25,77% annually over 5 years
Negative free cash flow of -4,40 M
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 35,07%
Capital efficient — spends only 0,42% of revenue on capex

Price History

Croissance

Revenue Growth (5Y)
-25,77%
En dessous de la moyenne du secteur (3,89%)
Revenue (1Y)9,30%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Qualité

Return on Equity
-265,31%
En dessous de la moyenne du secteur (7,78%)
ROIC-113,61%
Net Margin-698,52%
Op. Margin-602,98%

Sécurité

Debt / Equity
N/A
Current Ratio0,85
Interest CoverageN/A

Valorisation

PE (TTM|NTM)
-2,88 | -13,77
En dessous de la moyenne du secteur (3,28)
P/B Ratio7,45
EV/EBITDAN/A
Dividend YieldN/A

Tendances Financières

Comparaison Sectorielle

vs médiane du secteur Utilities (658 pairs)
Métrique Action Médiane du Secteur
P/E -2,9 3,3
P/B 7,5 1,6
ROE % -265,3 7,8
Net Margin % -698,5 7,4
Rev Growth 5Y % -25,8 3,9
D/E 1,0

Objectif de Cours des Analystes

3 analystes

Consensus des analystes : objectif moyen vs prix actuel et notation.

Buy
Actuel
2,97 €
+164.2%
Objectif
7,83 €
7,00 €
8,00 €
8,50 €
Prévisions
P/E Prévisionnel -13,77
BPA Prévisionnel -0,22 €
CA Est. 16,36 M

Estimations de Bénéfices

Prévisions d’EPS et de chiffre d’affaires par période. Annuel = exercices ; trimestriel = prochains trimestres.

Période BPA Est. CA Est. Analystes
FY2027 -0,22 €
-0,42 € – -0,01 €
16,36 M 2
FY2026 -1,35 €
-1,35 € – -1,35 €
3,50 M 1

Surprises de Résultats

Derniers 6 trimestres
Trimestre BPA Est. BPA Réel Surprise
Q42025 -0,16 € -0,37 € -130,1%
Q32025 -0,18 € -0,39 € -116,7%
Q22025 -0,08 € -0,68 € -745,0%
Q12025 -0,22 € -0,47 € -114,3%
2026-Q2 -0,11 € -0,37 € -236,4%
2026-Q1 -0,12 € -0,68 € -466,7%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 9,30% Revenue Growth (3Y) -10,82%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) -25,77% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 2,18 M Net Income (TTM) -15,23 M
ROE -265,31% ROA -107,49%
Gross Margin 18,95% Operating Margin -602,98%
Net Margin -698,52% Free Cash Flow (TTM) -4,40 M
ROIC -113,61% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 0,85
Interest Coverage N/A Asset Turnover 0,15
Working Capital -750 124 Tangible Book Value -1,04 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -2,88 Forward P/E -13,77
P/B Ratio 7,45 P/S Ratio 20,12
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S 2,68 Fwd Earnings Yield N/A
FCF Yield -10,04%
Market Cap 43,87 M Enterprise Value 41,44 M
Per Share
EPS (Diluted TTM) -2,27 Revenue / Share 0,16
FCF / Share -0,32 OCF / Share -0,32
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 0,42% FCF Conversion 28,93%
SBC-Adj. FCF -4,55 M Growth Momentum 35,07

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2022 FY2021 FY2020
Revenue 501 423,0 458 752,0 630 428,0 1,65 M 807 488,0
Net Income -10,12 M -7,33 M -8,69 M -7,38 M -5,20 M
EPS (Diluted) -2,23 -32,12
Gross Profit 3 302,0 61 220,0 280 498,0 1,09 M 215 531,0
Operating Income -7,41 M -5,68 M -8,75 M -8,48 M -5,70 M
EBITDA
R&D Expenses 404 720,0 417 744,0 351 404,0
SG&A Expenses
D&A 713 236,0 1,47 M 116 167,0 94 105,0 105 175,0
Interest Expense 0,0 234 213,0 7 345,0 11 264,0 13 908,0
Income Tax

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2022 FY2021 FY2020
Total Assets 9,94 M 5,09 M 5,70 M 13,84 M 5,70 M
Total Liabilities 2,57 M 1,96 M 629 198,0 981 239,0 536 778,0
Shareholders' Equity 7,37 M 3,13 M 5,07 M 12,86 M 5,16 M
Total Debt
Cash & Equivalents 1,06 M 323 805,0 2,85 M 11,45 M 3,70 M
Current Assets 2,47 M 1,70 M 4,27 M 12,68 M 4,78 M
Current Liabilities 2,57 M 1,96 M 629 198,0 981 239,0 450 709,0