رجوع
30
مُدرج أيضًا باسم
NXGPY
OTC
نطاق اليوم
KWD 187.76
KWD 187.76
نطاق 52 أسبوعًا
KWD 121.50
KWD 187.78
حجم التداول
19
متوسط 50 يوم / 200 يوم
KWD 187.76
/
KWD 170.07
الإغلاق السابق
KWD 187.76
Quick Summary
تاريخ السعر
الاتجاهات المالية
مقارنة الأقران
مقابل وسيط قطاع Consumer Cyclical (610 نظير)
| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | 29.3 | 11.1 |
| P/B | 13.2 | 1.4 |
| ROE % | 46.8 | 10.7 |
| Net Margin % | 12.0 | 5.2 |
| Rev Growth 5Y % | 14.7 | 8.1 |
| D/E | 1.1 | 0.8 |
السعر المستهدف للمحللين
لا تتوفر تغطية محللين
تقديرات الأرباح
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| FY2030 |
KWD 9.78
KWD 9.20 – KWD 10.21
|
8.31B | 1 |
| FY2029 |
KWD 8.80
KWD 8.27 – KWD 9.19
|
7.75B | 1 |
| FY2028 |
KWD 7.98
KWD 7.50 – KWD 8.33
|
7.37B | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2025-09-18 | KWD 4.30 | KWD 4.22 | -1.9% |
| 2025-03-27 | KWD 4.32 | KWD 2.10 | -51.4% |
| 2024-09-19 | KWD 3.66 | KWD 1.69 | -53.8% |
| 2024-07-10 | KWD 3.82 | KWD 4.98 | +30.4% |
| 2024-03-21 | KWD 3.93 | KWD 3.94 | +0.3% |
| 2023-09-21 | KWD 3.23 | KWD 3.37 | +4.3% |
| 2023-07-31 | KWD 3.15 | KWD 3.34 | +6.0% |
| 2023-03-29 | KWD 3.72 | KWD 3.83 | +3.0% |
Dividend History
6 yr streakYield
0.02%
Payout Ratio
0.35%
Growth (3Y)
-9.88%
Growth (5Y)
9.17%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Jan 16, 2026 | Jan 28, 2026 | KWD 4.82 | 4.33% |
| Dec 05, 2025 | Jan 05, 2026 | KWD 1.16 | 1.77% |
| Jul 03, 2025 | Aug 01, 2025 | KWD 2.16 | 1.87% |
| Dec 06, 2024 | Jan 03, 2025 | KWD 0.96 | 2.23% |
| Jul 05, 2024 | Aug 01, 2024 | KWD 1.81 | 2.33% |
| Dec 07, 2023 | Jan 03, 2024 | KWD 0.83 | 3.08% |
| Jul 06, 2023 | Aug 01, 2023 | KWD 1.78 | 3.06% |
| Dec 01, 2022 | Jan 03, 2023 | KWD 0.81 | 3.41% |
| Jul 07, 2022 | Aug 01, 2022 | KWD 1.52 | 4.71% |
| Jan 13, 2022 | Jan 28, 2022 | KWD 2.20 | 3.50% |
| Aug 12, 2021 | Sep 03, 2021 | KWD 1.52 | 1.41% |
| Dec 05, 2019 | Jan 02, 2020 | KWD 0.76 | 2.73% |
| Jul 04, 2019 | Aug 01, 2019 | KWD 1.38 | 2.56% |
| Dec 06, 2018 | Jan 02, 2019 | KWD 0.70 | 4.22% |
| Jul 05, 2018 | Aug 01, 2018 | KWD 1.39 | 4.18% |
| Jan 04, 2018 | Jan 25, 2018 | KWD 0.61 | 6.82% |
| Dec 07, 2017 | Jan 02, 2018 | KWD 0.71 | 6.35% |
| Oct 05, 2017 | Nov 01, 2017 | KWD 0.59 | 5.31% |
| Jul 06, 2017 | Aug 01, 2017 | KWD 1.94 | 6.46% |
| Apr 06, 2017 | May 02, 2017 | KWD 0.56 | 4.93% |
النقاط الرئيسية
Revenue grew 14.70% annually over 5 years — strong growth
ROE of 46.76% indicates high profitability
Generating 976.40M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 3.28%
Cash machine — converts 132.65% of earnings into free cash flow
Capital efficient — spends only 2.57% of revenue on capex
النمو
Revenue Growth (5Y)
14.70%
Revenue (1Y)11.42%
Earnings (1Y)-8.25%
FCF Growth (3Y)40.55%
الجودة
Return on Equity
46.76%
ROIC23.01%
Net Margin12.03%
Op. Margin17.58%
الأمان
Debt / Equity
1.14
Current Ratio1.69
Interest Coverage11.13
التقييم
P/E Ratio
29.28
Forward P/E26.02
P/B Ratio13.17
EV/EBITDA21.59
Dividend Yield0.02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 11.42% | Revenue Growth (3Y) | 10.24% |
| Earnings Growth (1Y) | -8.25% | Earnings Growth (3Y) | 1.70% |
| Revenue Growth (5Y) | 14.70% | Earnings Growth (5Y) | 26.58% |
| Profitability | |||
| Revenue (TTM) | 6.12B | Net Income (TTM) | 736.10M |
| ROE | 46.76% | ROA | 15.11% |
| Gross Margin | 43.19% | Operating Margin | 17.58% |
| Net Margin | 12.03% | Free Cash Flow (TTM) | 976.40M |
| ROIC | 23.01% | FCF Growth (3Y) | 40.55% |
| Safety | |||
| Debt / Equity | 1.14 | Current Ratio | 1.69 |
| Interest Coverage | 11.13 | ||
| Dividends | |||
| Dividend Yield | 0.02% | Payout Ratio | 0.35% |
| Dividend Growth (3Y) | -9.88% | Dividend Growth (5Y) | 9.17% |
| Consecutive Div Years | 6 yrs | ||
| Valuation | |||
| P/E Ratio | 29.28 | Forward P/E | 26.02 |
| P/B Ratio | 13.17 | P/S Ratio | 3.52 |
| PEG Ratio | -2.26 | Forward PEG | N/A |
| EV/EBITDA | 21.59 | Fwd EV/EBITDA | 13.29 |
| Forward P/S | 3.18 | Fwd Earnings Yield | 3.84% |
| FCF Yield | 4.53% | ||
| Market Cap | 21.55B | Enterprise Value | 23.22B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 6.12B | 5.49B | 5.03B | 4.63B | 3.53B |
| Net Income | 736.10M | 802.30M | 711.70M | 677.50M | 286.70M |
| EPS (Diluted) | 6.06 | 6.55 | 5.71 | 5.24 | 2.22 |
| Gross Profit | 2.64B | 2.42B | 2.21B | 1.98B | 1.24B |
| Operating Income | 1.08B | 987.90M | 941.50M | 905.40M | 444.50M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4.87B | 4.72B | 3.98B | 3.98B | 3.76B |
| Total Liabilities | 3.12B | 3.09B | 2.82B | 2.97B | 3.10B |
| Shareholders' Equity | 1.64B | 1.51B | 1.16B | 1.01B | 660.90M |
| Total Debt | 1.87B | 1.92B | 1.92B | 2.11B | 2.44B |
| Cash & Equivalents | 200.40M | 188.30M | 105.00M | 433.00M | 608.20M |
| Current Assets | 2.65B | 2.45B | 2.23B | 2.41B | 2.29B |
| Current Liabilities | 1.57B | 1.25B | 1.09B | 1.21B | 1.20B |
درجات الاستراتيجيات
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#836 of 1049
النشاط الأخير
دخل
Cash Flow Compounder
Mar 24, 2026