Terug
30
Ook genoteerd als
NXGPY
OTC
Dagbereik
€ 187,76
€ 187,76
52-Weeksbereik
€ 121,50
€ 187,78
Volume
19
50D / 200D Gem.
€ 187,76
/
€ 170,07
Vorige Slotkoers
€ 187,76
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 29,4 | 11,2 |
| P/B | 13,2 | 1,4 |
| ROE % | 46,8 | 10,7 |
| Net Margin % | 12,0 | 5,1 |
| Rev Growth 5Y % | 14,7 | 8,3 |
| D/E | 1,1 | 0,8 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 9,78
€ 9,20 – € 10,21
|
8,3 B | 1 |
| FY2029 |
€ 8,80
€ 8,27 – € 9,19
|
7,7 B | 1 |
| FY2028 |
€ 7,98
€ 7,50 – € 8,33
|
7,4 B | 1 |
Belangrijkste Punten
Revenue grew 14,70% annually over 5 years — strong growth
ROE of 46,76% indicates high profitability
Generating 976,40M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 3,28%
Cash machine — converts 132,65% of earnings into free cash flow
Capital efficient — spends only 2,57% of revenue on capex
Groei
Revenue Growth (5Y)
14,70%
Revenue (1Y)11,42%
Earnings (1Y)-8,25%
FCF Growth (3Y)40,55%
Kwaliteit
Return on Equity
46,76%
ROIC23,01%
Net Margin12,03%
Op. Margin17,58%
Veiligheid
Debt / Equity
1,14
Current Ratio1,69
Interest Coverage11,13
Waardering
P/E Ratio
29,40
P/B Ratio13,23
EV/EBITDA21,68
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 11,42% | Revenue Growth (3Y) | 10,24% |
| Earnings Growth (1Y) | -8,25% | Earnings Growth (3Y) | 1,70% |
| Revenue Growth (5Y) | 14,70% | Earnings Growth (5Y) | 26,58% |
| Profitability | |||
| Revenue (TTM) | 6,12B | Net Income (TTM) | 736,10M |
| ROE | 46,76% | ROA | 15,11% |
| Gross Margin | 43,19% | Operating Margin | 17,58% |
| Net Margin | 12,03% | Free Cash Flow (TTM) | 976,40M |
| ROIC | 23,01% | FCF Growth (3Y) | 40,55% |
| Safety | |||
| Debt / Equity | 1,14 | Current Ratio | 1,69 |
| Interest Coverage | 11,13 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 29,40 | P/B Ratio | 13,23 |
| P/S Ratio | 3,54 | PEG Ratio | -2,26 |
| EV/EBITDA | 21,68 | Dividend Yield | 0,02% |
| Market Cap | 21,64B | Enterprise Value | 23,31B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 6,12B | 5,49B | 5,03B | 4,63B | 3,53B |
| Net Income | 736,10M | 802,30M | 711,70M | 677,50M | 286,70M |
| EPS (Diluted) | 6,06 | 6,55 | 5,71 | 5,24 | 2,22 |
| Gross Profit | 2,64B | 2,42B | 2,21B | 1,98B | 1,24B |
| Operating Income | 1,08B | 987,90M | 941,50M | 905,40M | 444,50M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4,87B | 4,72B | 3,98B | 3,98B | 3,76B |
| Total Liabilities | 3,12B | 3,09B | 2,82B | 2,97B | 3,10B |
| Shareholders' Equity | 1,64B | 1,51B | 1,16B | 1,01B | 660,90M |
| Total Debt | 1,87B | 1,92B | 1,92B | 2,11B | 2,44B |
| Cash & Equivalents | 200,40M | 188,30M | 105,00M | 433,00M | 608,20M |
| Current Assets | 2,65B | 2,45B | 2,23B | 2,41B | 2,29B |
| Current Liabilities | 1,57B | 1,25B | 1,09B | 1,21B | 1,20B |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#842 of 1052
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026