Skip to main content
رجوع
OTIS logo

Otis Worldwide Corporation

جودة البيانات: 100%
OTIS
NYSE Industrials Industrial - Machinery
KWD 78.70
▲ KWD 0.71 (0.91%)
القيمة السوقية: 30.67B
نطاق اليوم
KWD 77.74 KWD 79.38
نطاق 52 أسبوعًا
KWD 77.75 KWD 105.95
حجم التداول
3,131,343
متوسط 50 يوم / 200 يوم
KWD 88.77 / KWD 90.30
الإغلاق السابق
KWD 77.99

Quick Summary

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Industrials (895 نظير)

المقياس السهم وسيط القطاع
P/E 22.2 14.4
P/B 1.9
ROE % 11.4
Net Margin % 9.6 6.5
Rev Growth 5Y % 0.2 8.4
D/E 0.6

السعر المستهدف للمحللين

Hold
KWD 97.75 +24.2%
Low: KWD 92.00 High: KWD 109.00
مكرر الربحية المستقبلي
18.11
ربحية السهم المستقبلية
KWD 4.35
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
15.17B

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2029 KWD 5.90
KWD 5.84 – KWD 5.97
17.79B 6
FY2028 KWD 5.30
KWD 4.99 – KWD 5.60
16.69B 8
FY2027 KWD 4.82
KWD 4.72 – KWD 4.97
15.92B 10

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2026-01-28 KWD 1.04 KWD 1.03 -1.0%
2025-10-29 KWD 1.01 KWD 1.05 +4.0%
2025-07-23 KWD 1.03 KWD 1.05 +1.9%
2025-04-23 KWD 0.90 KWD 0.92 +2.7%
2025-01-29 KWD 0.95 KWD 0.93 -2.1%
2024-10-30 KWD 0.97 KWD 0.96 -1.0%
2024-07-24 KWD 1.03 KWD 1.06 +2.9%
2024-04-24 KWD 0.87 KWD 0.88 +1.1%

Dividend History

6 yr streak

Yield

0.02%

Payout Ratio

0.47%

Growth (3Y)

14.13%

Growth (5Y)

22.42%

Ex-Date Payment Date Amount Yield
Feb 13, 2026 Mar 13, 2026 KWD 0.42 1.87%
Nov 14, 2025 Dec 05, 2025 KWD 0.42 1.86%
Aug 15, 2025 Sep 05, 2025 KWD 0.42 1.85%
May 16, 2025 Jun 06, 2025 KWD 0.42 1.61%
Feb 14, 2025 Mar 07, 2025 KWD 0.39 1.61%
Nov 15, 2024 Dec 06, 2024 KWD 0.39 1.52%
Aug 16, 2024 Sep 06, 2024 KWD 0.39 1.58%
May 16, 2024 Jun 07, 2024 KWD 0.39 1.46%
Feb 15, 2024 Mar 08, 2024 KWD 0.34 1.47%
Nov 16, 2023 Dec 08, 2023 KWD 0.34 1.56%
Aug 17, 2023 Sep 08, 2023 KWD 0.34 1.50%
May 18, 2023 Jun 09, 2023 KWD 0.34 1.43%
Feb 16, 2023 Mar 10, 2023 KWD 0.29 1.39%
Nov 17, 2022 Dec 10, 2022 KWD 0.29 1.44%
Aug 18, 2022 Sep 10, 2022 KWD 0.29 1.32%
May 19, 2022 Jun 10, 2022 KWD 0.29 1.39%
Feb 17, 2022 Mar 10, 2022 KWD 0.24 1.26%
Nov 18, 2021 Dec 10, 2021 KWD 0.24 1.07%
Aug 19, 2021 Sep 10, 2021 KWD 0.24 0.98%
May 20, 2021 Jun 10, 2021 KWD 0.24 1.09%

النقاط الرئيسية

Revenue grew 0.23% annually over 5 years — modest growth
Earnings declined -15.87% over the past year
Generating 1.44B in free cash flow
Cash machine — converts 104.34% of earnings into free cash flow
Capital efficient — spends only 1.05% of revenue on capex
ROIC of 47.64% — excellent capital efficiency

النمو

Revenue Growth (5Y)
0.23%
Revenue (1Y)1.19%
Earnings (1Y)-15.87%
FCF Growth (3Y)-1.52%

الجودة

Return on Equity
N/A
ROIC47.64%
Net Margin9.59%
Op. Margin14.78%

الأمان

Debt / Equity
N/A
Current Ratio0.85
Interest Coverage10.88

التقييم

P/E Ratio
22.16
Forward P/E18.11
P/B RatioN/A
EV/EBITDA17.97
Dividend Yield0.02%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 1.19% Revenue Growth (3Y) 0.78%
Earnings Growth (1Y) -15.87% Earnings Growth (3Y) -0.79%
Revenue Growth (5Y) 0.23% Earnings Growth (5Y) 2.66%
Profitability
Revenue (TTM) 14.43B Net Income (TTM) 1.38B
ROE N/A ROA 12.99%
Gross Margin 30.28% Operating Margin 14.78%
Net Margin 9.59% Free Cash Flow (TTM) 1.44B
ROIC 47.64% FCF Growth (3Y) -1.52%
Safety
Debt / Equity N/A Current Ratio 0.85
Interest Coverage 10.88
Dividends
Dividend Yield 0.02% Payout Ratio 0.47%
Dividend Growth (3Y) 14.13% Dividend Growth (5Y) 22.42%
Consecutive Div Years 6 yrs
Valuation
P/E Ratio 22.16 Forward P/E 18.11
P/B Ratio N/A P/S Ratio 2.13
PEG Ratio -1.79 Forward PEG N/A
EV/EBITDA 17.97 Fwd EV/EBITDA 15.49
Forward P/S 2.02 Fwd Earnings Yield 5.52%
FCF Yield 4.71%
Market Cap 30.67B Enterprise Value 38.32B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 14.43B 14.26B 14.21B 13.69B 14.30B
Net Income 1.38B 1.65B 1.41B 1.25B 1.25B
EPS (Diluted) 3.50 4.07 3.39 2.96 2.89
Gross Profit 4.37B 4.26B 4.19B 3.92B 4.19B
Operating Income 2.13B 2.01B 2.19B 2.03B 2.11B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 10.65B 11.32B 10.12B 9.82B 12.28B
Total Liabilities 15.92B 16.04B 14.84B 14.48B 15.26B
Shareholders' Equity -5.39B -4.85B -4.92B -4.87B -3.63B
Total Debt 8.75B 8.74B 7.31B 7.21B 7.79B
Cash & Equivalents 1.10B 2.30B 1.27B 1.19B 1.57B
Current Assets 6.50B 7.67B 6.40B 6.14B 8.26B
Current Liabilities 7.66B 7.75B 6.48B 6.84B 6.25B