Retour
Fourchette du Jour
77,80 €
79,04 €
Fourchette 52 Semaines
77,80 €
105,95 €
Volume
3 280 480
Moyenne 50J / 200J
88,77 €
/
90,30 €
Clôture Précédente
79,04 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Industrials (894 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 22,0 | 14,4 |
| P/B | — | 1,9 |
| ROE % | — | 11,4 |
| Net Margin % | 9,6 | 6,5 |
| Rev Growth 5Y % | 0,2 | 8,4 |
| D/E | — | 0,6 |
Objectif de Cours des Analystes
Hold
97,75 €
+25.3%
Low: 92,00 €
High: 109,00 €
P/E Prévisionnel
18,2
BPA Prévisionnel
4,35 €
Croissance BPA (est.)
+0,0%
CA Est.
15 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2029 |
5,90 €
5,84 € – 5,97 €
|
18 B | 6 |
| FY2028 |
5,30 €
4,99 € – 5,60 €
|
17 B | 8 |
| FY2027 |
4,82 €
4,72 € – 4,97 €
|
16 B | 10 |
Points Clés
Revenue grew 0,23% annually over 5 years — modest growth
Earnings declined -15,87% over the past year
Generating 1,44B in free cash flow
Cash machine — converts 104,34% of earnings into free cash flow
Capital efficient — spends only 1,05% of revenue on capex
ROIC of 47,64% — excellent capital efficiency
Croissance
Revenue Growth (5Y)
0,23%
Revenue (1Y)1,19%
Earnings (1Y)-15,87%
FCF Growth (3Y)-1,52%
Qualité
Return on Equity
N/A
ROIC47,64%
Net Margin9,59%
Op. Margin14,78%
Sécurité
Debt / Equity
N/A
Current Ratio0,85
Interest Coverage10,88
Valorisation
P/E Ratio
21,96
P/B RatioN/A
EV/EBITDA17,84
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,19% | Revenue Growth (3Y) | 0,78% |
| Earnings Growth (1Y) | -15,87% | Earnings Growth (3Y) | -0,79% |
| Revenue Growth (5Y) | 0,23% | Earnings Growth (5Y) | 2,66% |
| Profitability | |||
| Revenue (TTM) | 14,43B | Net Income (TTM) | 1,38B |
| ROE | N/A | ROA | 12,99% |
| Gross Margin | 30,28% | Operating Margin | 14,78% |
| Net Margin | 9,59% | Free Cash Flow (TTM) | 1,44B |
| ROIC | 47,64% | FCF Growth (3Y) | -1,52% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0,85 |
| Interest Coverage | 10,88 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 21,96 | P/B Ratio | N/A |
| P/S Ratio | 2,11 | PEG Ratio | -1,79 |
| EV/EBITDA | 17,84 | Dividend Yield | 0,02% |
| Market Cap | 30,39B | Enterprise Value | 38,05B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 14,43B | 14,26B | 14,21B | 13,69B | 14,30B |
| Net Income | 1,38B | 1,65B | 1,41B | 1,25B | 1,25B |
| EPS (Diluted) | 3,50 | 4,07 | 3,39 | 2,96 | 2,89 |
| Gross Profit | 4,37B | 4,26B | 4,19B | 3,92B | 4,19B |
| Operating Income | 2,13B | 2,01B | 2,19B | 2,03B | 2,11B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 10,65B | 11,32B | 10,12B | 9,82B | 12,28B |
| Total Liabilities | 15,92B | 16,04B | 14,84B | 14,48B | 15,26B |
| Shareholders' Equity | -5,39B | -4,85B | -4,92B | -4,87B | -3,63B |
| Total Debt | 8,75B | 8,74B | 7,31B | 7,21B | 7,79B |
| Cash & Equivalents | 1,10B | 2,30B | 1,27B | 1,19B | 1,57B |
| Current Assets | 6,50B | 7,67B | 6,40B | 6,14B | 8,26B |
| Current Liabilities | 7,66B | 7,75B | 6,48B | 6,84B | 6,25B |