Retour
Fourchette du Jour
23,24 €
23,97 €
Fourchette 52 Semaines
16,61 €
24,04 €
Volume
1 460 199
Moyenne 50J / 200J
21,69 €
/
19,40 €
Clôture Précédente
23,67 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Energy (303 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 18,1 | 13,1 |
| P/B | 3,5 | 1,6 |
| ROE % | 19,3 | 9,9 |
| Net Margin % | 0,6 | 7,9 |
| Rev Growth 5Y % | 1,3 | 9,1 |
| D/E | 8,5 | 0,5 |
Objectif de Cours des Analystes
Hold
21,80 €
-8.2%
Low: 17,00 €
High: 25,00 €
P/E Prévisionnel
13,7
BPA Prévisionnel
1,74 €
Croissance BPA (est.)
+0,0%
CA Est.
51 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
2,00 €
1,92 € – 2,09 €
|
36 B | 1 |
| FY2029 |
1,92 €
1,84 € – 2,00 €
|
37 B | 1 |
| FY2028 |
2,17 €
1,94 € – 2,41 €
|
53 B | 3 |
Points Clés
Revenue grew 1,27% annually over 5 years — modest growth
Earnings grew 152,43% over the past year
ROE of 19,29% — decent returns on equity
Debt/Equity of 8,54 — high leverage
Generating 2,29B in free cash flow
PEG of 0,10 suggests growth is underpriced
Croissance
Revenue Growth (5Y)
1,27%
Revenue (1Y)-11,61%
Earnings (1Y)152,43%
FCF Growth (3Y)3,40%
Qualité
Return on Equity
19,29%
ROIC8,35%
Net Margin0,59%
Op. Margin3,23%
Sécurité
Debt / Equity
8,54
Current Ratio0,96
Interest Coverage3,06
Valorisation
P/E Ratio
18,08
P/B Ratio3,49
EV/EBITDA11,11
Dividend Yield0,08%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -11,61% | Revenue Growth (3Y) | -4,68% |
| Earnings Growth (1Y) | 152,43% | Earnings Growth (3Y) | 14,59% |
| Revenue Growth (5Y) | 1,27% | Earnings Growth (5Y) | 44,28% |
| Profitability | |||
| Revenue (TTM) | 44,26B | Net Income (TTM) | 260,00M |
| ROE | 19,29% | ROA | 0,83% |
| Gross Margin | 6,04% | Operating Margin | 3,23% |
| Net Margin | 0,59% | Free Cash Flow (TTM) | 2,29B |
| ROIC | 8,35% | FCF Growth (3Y) | 3,40% |
| Safety | |||
| Debt / Equity | 8,54 | Current Ratio | 0,96 |
| Interest Coverage | 3,06 | Dividend Yield | 0,08% |
| Valuation | |||
| P/E Ratio | 18,08 | P/B Ratio | 3,49 |
| P/S Ratio | 0,11 | PEG Ratio | 0,10 |
| EV/EBITDA | 11,11 | Dividend Yield | 0,08% |
| Market Cap | 4,70B | Enterprise Value | 15,86B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 44,26B | 50,07B | 48,71B | 57,34B | 42,08B |
| Net Income | 260,00M | 103,00M | 198,00M | 168,00M | 60,00M |
| EPS (Diluted) | 1,31 | 0,52 | 1,02 | 0,87 | 0,31 |
| Gross Profit | 2,68B | 3,49B | 3,13B | 3,20B | 2,80B |
| Operating Income | 1,43B | 1,17B | 1,50B | 1,28B | 842,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 31,28B | 27,76B | 28,60B | 29,21B | 29,98B |
| Total Liabilities | 17,06B | 13,44B | 13,63B | 14,57B | 15,80B |
| Shareholders' Equity | 1,35B | 1,35B | 1,55B | 1,52B | 1,53B |
| Total Debt | 11,49B | 7,93B | 8,03B | 8,83B | 9,64B |
| Cash & Equivalents | 329,00M | 349,00M | 453,00M | 404,00M | 456,00M |
| Current Assets | 4,70B | 4,78B | 4,92B | 5,36B | 6,14B |
| Current Liabilities | 4,90B | 4,92B | 5,01B | 5,89B | 6,23B |