Terug
Dagbereik
€ 23,84
€ 24,34
52-Weeksbereik
€ 16,61
€ 24,34
Volume
2.203.650
50D / 200D Gem.
€ 21,69
/
€ 19,40
Vorige Slotkoers
€ 23,75
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 18,4 | 12,9 |
| P/B | 3,6 | 1,6 |
| ROE % | 19,3 | 9,7 |
| Net Margin % | 0,6 | 7,8 |
| Rev Growth 5Y % | 1,3 | 9,1 |
| D/E | 8,5 | 0,5 |
Koersdoel Analisten
Hold
€ 21,80
-9.7%
Low: € 17,00
High: € 25,00
Forward K/W
13,68
Forward WPA
€ 1,74
WPA Groei (sch.)
+0,0%
Omzet Sch.
51,22B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 2,00
€ 1,92 – € 2,09
|
35,75B | 1 |
| FY2029 |
€ 1,92
€ 1,84 – € 2,00
|
37,31B | 1 |
| FY2028 |
€ 2,17
€ 1,94 – € 2,41
|
53,16B | 3 |
No quarterly estimates available
Dividend History
Yield
0,08%
Payout Ratio
N/A
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Belangrijkste Punten
Revenue grew 1,27% annually over 5 years — modest growth
Earnings grew 152,43% over the past year
ROE of 19,29% — decent returns on equity
Debt/Equity of 8,54 — high leverage
Generating 2,29B in free cash flow
PEG of 0,10 suggests growth is underpriced
Groei
Revenue Growth (5Y)
1,27%
Revenue (1Y)-11,61%
Earnings (1Y)152,43%
FCF Growth (3Y)3,40%
Kwaliteit
Return on Equity
19,29%
ROIC8,35%
Net Margin0,59%
Op. Margin3,23%
Veiligheid
Debt / Equity
8,54
Current Ratio0,96
Interest Coverage3,06
Waardering
P/E Ratio
18,37
Forward P/EN/A
P/B Ratio3,55
EV/EBITDA11,16
Dividend Yield0,08%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -11,61% | Revenue Growth (3Y) | -4,68% |
| Earnings Growth (1Y) | 152,43% | Earnings Growth (3Y) | 14,59% |
| Revenue Growth (5Y) | 1,27% | Earnings Growth (5Y) | 44,28% |
| Profitability | |||
| Revenue (TTM) | 44,26B | Net Income (TTM) | 260,00M |
| ROE | 19,29% | ROA | 0,83% |
| Gross Margin | 6,04% | Operating Margin | 3,23% |
| Net Margin | 0,59% | Free Cash Flow (TTM) | 2,29B |
| ROIC | 8,35% | FCF Growth (3Y) | 3,40% |
| Safety | |||
| Debt / Equity | 8,54 | Current Ratio | 0,96 |
| Interest Coverage | 3,06 | ||
| Dividends | |||
| Dividend Yield | 0,08% | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 18,37 | Forward P/E | N/A |
| P/B Ratio | 3,55 | P/S Ratio | 0,11 |
| PEG Ratio | 0,10 | Forward PEG | N/A |
| EV/EBITDA | 11,16 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 47,89% | ||
| Market Cap | 4,78B | Enterprise Value | 15,94B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 44,26B | 50,07B | 48,71B | 57,34B | 42,08B |
| Net Income | 260,00M | 103,00M | 198,00M | 168,00M | 60,00M |
| EPS (Diluted) | 1,31 | 0,52 | 1,02 | 0,87 | 0,31 |
| Gross Profit | 2,68B | 3,49B | 3,13B | 3,20B | 2,80B |
| Operating Income | 1,43B | 1,17B | 1,50B | 1,28B | 842,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 31,28B | 27,76B | 28,60B | 29,21B | 29,98B |
| Total Liabilities | 17,06B | 13,44B | 13,63B | 14,57B | 15,80B |
| Shareholders' Equity | 1,35B | 1,35B | 1,55B | 1,52B | 1,53B |
| Total Debt | 11,49B | 7,93B | 8,03B | 8,83B | 9,64B |
| Cash & Equivalents | 329,00M | 349,00M | 453,00M | 404,00M | 456,00M |
| Current Assets | 4,70B | 4,78B | 4,92B | 5,36B | 6,14B |
| Current Liabilities | 4,90B | 4,92B | 5,01B | 5,89B | 6,23B |