Back
Day Range
$73.25
$76.17
52-Week Range
$73.01
$114.47
Volume
1,072,263
50D / 200D Avg
$88.32
/
$100.66
Prev Close
$74.95
Price History
Financial Trends
Peer Comparison
vs Consumer Cyclical sector median (610 peers)
| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 28.6 | 11.1 |
| P/B | — | 1.4 |
| ROE % | — | 10.7 |
| Net Margin % | 16.6 | 5.1 |
| Rev Growth 5Y % | 22.6 | 8.1 |
| D/E | — | 0.8 |
Analyst Price Target
Hold
$132.43
+76.1%
Low: $105.00
High: $175.00
Forward P/E
22.2
Forward EPS
$3.38
EPS Growth (est.)
+0.0%
Est. Revenue
1.4 B
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2030 |
$6.67
$6.57 – $6.78
|
2.1 B | 1 |
| FY2029 |
$5.94
$5.85 – $6.04
|
1.9 B | 1 |
| FY2028 |
$4.85
$4.44 – $5.22
|
1.8 B | 3 |
Key Takeaways
Revenue grew 22.55% annually over 5 years — strong growth
Earnings grew 27.35% over the past year
Net margin of 16.55% shows strong profitability
Generating 254.75M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 10.49%
Cash machine — converts 116.27% of earnings into free cash flow
Growth
Revenue Growth (5Y)
22.55%
Revenue (1Y)12.06%
Earnings (1Y)27.35%
FCF Growth (3Y)14.51%
Quality
Return on Equity
N/A
ROICN/A
Net Margin16.55%
Op. Margin29.81%
Safety
Debt / Equity
N/A
Current Ratio2.11
Interest Coverage3.65
Valuation
P/E Ratio
28.59
P/B RatioN/A
EV/EBITDA16.12
Dividend Yield0.00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 12.06% | Revenue Growth (3Y) | 11.17% |
| Earnings Growth (1Y) | 27.35% | Earnings Growth (3Y) | 25.86% |
| Revenue Growth (5Y) | 22.55% | Earnings Growth (5Y) | 50.44% |
| Profitability | |||
| Revenue (TTM) | 1.32B | Net Income (TTM) | 219.10M |
| ROE | N/A | ROA | 7.06% |
| Gross Margin | 82.61% | Operating Margin | 29.81% |
| Net Margin | 16.55% | Free Cash Flow (TTM) | 254.75M |
| ROIC | N/A | FCF Growth (3Y) | 14.51% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 2.11 |
| Interest Coverage | 3.65 | Dividend Yield | 0.00% |
| Valuation | |||
| P/E Ratio | 28.59 | P/B Ratio | N/A |
| P/S Ratio | 4.73 | PEG Ratio | 1.36 |
| EV/EBITDA | 16.12 | Dividend Yield | 0.00% |
| Market Cap | 6.26B | Enterprise Value | 6.36B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1.32B | 1.18B | 1.07B | 936.77M | 587.02M |
| Net Income | 219.10M | 172.04M | 138.31M | 99.40M | 42.77M |
| EPS (Diluted) | 2.62 | 2.00 | 1.62 | 1.18 | 0.51 |
| Gross Profit | 1.09B | 615.02M | 557.59M | 474.03M | 315.87M |
| Operating Income | 394.68M | 324.20M | 272.86M | 230.08M | 143.40M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3.10B | 3.07B | 2.97B | 2.85B | 2.02B |
| Total Liabilities | 3.59B | 3.29B | 3.09B | 3.07B | 2.66B |
| Shareholders' Equity | -483.38M | -215.38M | -115.65M | -199.01M | -645.36M |
| Total Debt | 443.00M | 2.58B | 2.37B | 2.34B | 1.96B |
| Cash & Equivalents | 345.65M | 293.15M | 275.84M | 409.84M | 545.91M |
| Current Assets | 658.39M | 588.02M | 471.82M | 555.53M | 662.41M |
| Current Liabilities | 312.49M | 282.50M | 251.33M | 244.53M | 176.61M |