Retour
Fourchette du Jour
73,25 €
76,17 €
Fourchette 52 Semaines
73,01 €
114,47 €
Volume
1 072 263
Moyenne 50J / 200J
88,32 €
/
100,66 €
Clôture Précédente
74,95 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Cyclical (610 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 28,6 | 11,2 |
| P/B | — | 1,4 |
| ROE % | — | 10,7 |
| Net Margin % | 16,6 | 5,1 |
| Rev Growth 5Y % | 22,6 | 8,3 |
| D/E | — | 0,8 |
Objectif de Cours des Analystes
Hold
132,43 €
+76.1%
Low: 105,00 €
High: 175,00 €
P/E Prévisionnel
22,2
BPA Prévisionnel
3,38 €
Croissance BPA (est.)
+0,0%
CA Est.
1,4 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
6,67 €
6,57 € – 6,78 €
|
2,1 B | 1 |
| FY2029 |
5,94 €
5,85 € – 6,04 €
|
1,9 B | 1 |
| FY2028 |
4,85 €
4,44 € – 5,22 €
|
1,8 B | 3 |
Points Clés
Revenue grew 22,55% annually over 5 years — strong growth
Earnings grew 27,35% over the past year
Net margin of 16,55% shows strong profitability
Generating 254,75M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 10,49%
Cash machine — converts 116,27% of earnings into free cash flow
Croissance
Revenue Growth (5Y)
22,55%
Revenue (1Y)12,06%
Earnings (1Y)27,35%
FCF Growth (3Y)14,51%
Qualité
Return on Equity
N/A
ROICN/A
Net Margin16,55%
Op. Margin29,81%
Sécurité
Debt / Equity
N/A
Current Ratio2,11
Interest Coverage3,65
Valorisation
P/E Ratio
28,59
P/B RatioN/A
EV/EBITDA16,12
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 12,06% | Revenue Growth (3Y) | 11,17% |
| Earnings Growth (1Y) | 27,35% | Earnings Growth (3Y) | 25,86% |
| Revenue Growth (5Y) | 22,55% | Earnings Growth (5Y) | 50,44% |
| Profitability | |||
| Revenue (TTM) | 1,32B | Net Income (TTM) | 219,10M |
| ROE | N/A | ROA | 7,06% |
| Gross Margin | 82,61% | Operating Margin | 29,81% |
| Net Margin | 16,55% | Free Cash Flow (TTM) | 254,75M |
| ROIC | N/A | FCF Growth (3Y) | 14,51% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 2,11 |
| Interest Coverage | 3,65 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 28,59 | P/B Ratio | N/A |
| P/S Ratio | 4,73 | PEG Ratio | 1,36 |
| EV/EBITDA | 16,12 | Dividend Yield | 0,00% |
| Market Cap | 6,26B | Enterprise Value | 6,36B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,32B | 1,18B | 1,07B | 936,77M | 587,02M |
| Net Income | 219,10M | 172,04M | 138,31M | 99,40M | 42,77M |
| EPS (Diluted) | 2,62 | 2,00 | 1,62 | 1,18 | 0,51 |
| Gross Profit | 1,09B | 615,02M | 557,59M | 474,03M | 315,87M |
| Operating Income | 394,68M | 324,20M | 272,86M | 230,08M | 143,40M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,10B | 3,07B | 2,97B | 2,85B | 2,02B |
| Total Liabilities | 3,59B | 3,29B | 3,09B | 3,07B | 2,66B |
| Shareholders' Equity | -483,38M | -215,38M | -115,65M | -199,01M | -645,36M |
| Total Debt | 443,00M | 2,58B | 2,37B | 2,34B | 1,96B |
| Cash & Equivalents | 345,65M | 293,15M | 275,84M | 409,84M | 545,91M |
| Current Assets | 658,39M | 588,02M | 471,82M | 555,53M | 662,41M |
| Current Liabilities | 312,49M | 282,50M | 251,33M | 244,53M | 176,61M |