Skip to main content
Back
PNW logo

Pinnacle West Capital Corporation

Data quality: 100%
PNW
NYSE Utilities Regulated Electric
$97.57
▲ $0.30 (0.31%)
Mkt Cap: 11.80B
Day Range
$97.43 $98.53
52-Week Range
$85.32 $103.97
Volume
631,821
50D / 200D Avg
$96.77 / $91.46
Prev Close
$97.27

Price History

Financial Trends

Peer Comparison

vs Utilities sector median (208 peers)

Metric Stock Sector Median
P/E 19.1 13.2
P/B 1.7 1.4
ROE % 8.9 9.3
Net Margin % 11.6 10.8
Rev Growth 5Y % 8.9 6.0
D/E 2.5 1.4

Analyst Price Target

Hold
$99.22 +1.7%
Low: $90.00 High: $115.00
Forward P/E
20.8
Forward EPS
$4.69
EPS Growth (est.)
+0.0%
Est. Revenue
5.6 B

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2030 $7.06
$6.70 – $7.35
6.8 B 6
FY2029 $6.60
$6.27 – $6.87
6.5 B 6
FY2028 $6.09
$5.73 – $6.27
6.2 B 8

Key Takeaways

Revenue grew 8.85% annually over 5 years — modest growth
Debt/Equity of 2.53 — high leverage
Negative free cash flow of -819.52M
Revenue growth is decelerating — 1Y growth trails 5Y average by 4.65%
Capital intensive — 49.15% of revenue goes to capex
ROIC of 3.37% — low return on invested capital

Growth

Revenue Growth (5Y)
8.85%
Revenue (1Y)4.20%
Earnings (1Y)1.27%
FCF Growth (3Y)N/A

Quality

Return on Equity
8.93%
ROIC3.37%
Net Margin11.55%
Op. Margin20.94%

Safety

Debt / Equity
2.53
Current Ratio0.49
Interest Coverage2.65

Valuation

P/E Ratio
19.13
P/B Ratio1.67
EV/EBITDA26.51
Dividend Yield0.04%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 4.20% Revenue Growth (3Y) 6.64%
Earnings Growth (1Y) 1.27% Earnings Growth (3Y) 10.87%
Revenue Growth (5Y) 8.85% Earnings Growth (5Y) -0.09%
Profitability
Revenue (TTM) 5.34B Net Income (TTM) 616.53M
ROE 8.93% ROA 1.95%
Gross Margin 25.41% Operating Margin 20.94%
Net Margin 11.55% Free Cash Flow (TTM) -819.52M
ROIC 3.37% FCF Growth (3Y) N/A
Safety
Debt / Equity 2.53 Current Ratio 0.49
Interest Coverage 2.65 Dividend Yield 0.04%
Valuation
P/E Ratio 19.13 P/B Ratio 1.67
P/S Ratio 2.21 PEG Ratio -4.61
EV/EBITDA 26.51 Dividend Yield 0.04%
Market Cap 11.80B Enterprise Value 29.64B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 5.34B 5.12B 4.70B 4.32B 3.80B
Net Income 616.53M 608.81M 501.56M 483.60M 618.72M
EPS (Diluted) 5.05 5.24 4.41 4.26 5.47
Gross Profit 1.36B 2.14B 1.84B 1.71B 1.70B
Operating Income 1.12B 1.01B 824.64M 731.91M 805.31M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 31.68B 26.10B 24.66B 22.72B 22.00B
Total Liabilities 24.60B 19.25B 18.38B 16.56B 15.98B
Shareholders' Equity 7.05B 6.75B 6.18B 6.05B 5.91B
Total Debt 17.85B 11.05B 10.30B 8.88B 8.18B
Cash & Equivalents 6.60M 3.84M 4.96M 4.83M 9.97M
Current Assets 1.55B 1.69B 1.93B 1.75B 1.55B
Current Liabilities 3.16B 2.84B 2.89B 1.76B 1.76B