Retour
Fourchette du Jour
97,63 €
98,98 €
Fourchette 52 Semaines
85,32 €
103,97 €
Volume
1 013 490
Moyenne 50J / 200J
96,77 €
/
91,46 €
Clôture Précédente
97,92 €
Quick Summary
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Utilities (208 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 19,2 | 13,0 |
| P/B | 1,7 | 1,4 |
| ROE % | 8,9 | 9,3 |
| Net Margin % | 11,6 | 10,5 |
| Rev Growth 5Y % | 8,9 | 6,1 |
| D/E | 2,5 | 1,4 |
Objectif de Cours des Analystes
Hold
99,22 €
+1.6%
Low: 90,00 €
High: 115,00 €
P/E Prévisionnel
20,81
BPA Prévisionnel
4,69 €
Croissance BPA (est.)
+0,0%
CA Est.
5,55B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
7,06 €
6,70 € – 7,35 €
|
6,77B | 6 |
| FY2029 |
6,60 €
6,27 € – 6,87 €
|
6,49B | 6 |
| FY2028 |
6,09 €
5,73 € – 6,27 €
|
6,21B | 8 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-25 | 0,05 € | 0,13 € | +175,7% |
| 2025-11-03 | 3,04 € | 3,39 € | +11,5% |
| 2025-08-06 | 1,58 € | 1,58 € | 0,0% |
| 2025-05-01 | 0,05 € | -0,04 € | -180,0% |
| 2025-02-25 | -0,31 € | -0,06 € | +80,6% |
| 2024-11-06 | 3,49 € | 3,37 € | -3,4% |
| 2024-08-01 | 1,25 € | 1,76 € | +40,8% |
| 2024-05-02 | 0,01 € | 0,15 € | +1908,0% |
Dividend History
7 yr streakYield
0,04%
Payout Ratio
0,69%
Growth (3Y)
1,73%
Growth (5Y)
2,50%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Feb 02, 2026 | Mar 02, 2026 | 0,91 € | 3,94% |
| Nov 03, 2025 | Dec 01, 2025 | 0,91 € | 4,02% |
| Aug 01, 2025 | Sep 02, 2025 | 0,90 € | 3,95% |
| May 05, 2025 | Jun 02, 2025 | 0,90 € | 3,80% |
| Feb 03, 2025 | Mar 03, 2025 | 0,90 € | 4,09% |
| Nov 04, 2024 | Dec 02, 2024 | 0,90 € | 4,12% |
| Aug 01, 2024 | Sep 03, 2024 | 0,88 € | 4,00% |
| Apr 30, 2024 | Jun 03, 2024 | 0,88 € | 4,76% |
| Jan 31, 2024 | Mar 01, 2024 | 0,88 € | 5,07% |
| Oct 31, 2023 | Dec 01, 2023 | 0,88 € | 4,68% |
| Jul 31, 2023 | Sep 01, 2023 | 0,87 € | 4,18% |
| Apr 28, 2023 | Jun 01, 2023 | 0,87 € | 4,39% |
| Jan 31, 2023 | Mar 01, 2023 | 0,87 € | 4,60% |
| Oct 31, 2022 | Dec 01, 2022 | 0,87 € | 5,08% |
| Jul 29, 2022 | Sep 01, 2022 | 0,85 € | 4,63% |
| Apr 29, 2022 | Jun 01, 2022 | 0,85 € | 4,75% |
| Jan 31, 2022 | Mar 01, 2022 | 0,85 € | 4,83% |
| Nov 15, 2021 | Dec 01, 2021 | 0,85 € | 5,07% |
| Jul 30, 2021 | Sep 01, 2021 | 0,83 € | 3,97% |
| Apr 30, 2021 | Jun 01, 2021 | 0,83 € | 3,87% |
Points Clés
Revenue grew 8,85% annually over 5 years — modest growth
Debt/Equity of 2,53 — high leverage
Negative free cash flow of -819,52M
Revenue growth is decelerating — 1Y growth trails 5Y average by 4,65%
Capital intensive — 49,15% of revenue goes to capex
ROIC of 3,37% — low return on invested capital
Croissance
Revenue Growth (5Y)
8,85%
Revenue (1Y)4,20%
Earnings (1Y)1,27%
FCF Growth (3Y)N/A
Qualité
Return on Equity
8,93%
ROIC3,37%
Net Margin11,55%
Op. Margin20,94%
Sécurité
Debt / Equity
2,53
Current Ratio0,49
Interest Coverage2,65
Valorisation
P/E Ratio
19,16
Forward P/E20,81
P/B Ratio1,68
EV/EBITDA26,52
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,20% | Revenue Growth (3Y) | 6,64% |
| Earnings Growth (1Y) | 1,27% | Earnings Growth (3Y) | 10,87% |
| Revenue Growth (5Y) | 8,85% | Earnings Growth (5Y) | -0,09% |
| Profitability | |||
| Revenue (TTM) | 5,34B | Net Income (TTM) | 616,53M |
| ROE | 8,93% | ROA | 1,95% |
| Gross Margin | 25,41% | Operating Margin | 20,94% |
| Net Margin | 11,55% | Free Cash Flow (TTM) | -819,52M |
| ROIC | 3,37% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 2,53 | Current Ratio | 0,49 |
| Interest Coverage | 2,65 | ||
| Dividends | |||
| Dividend Yield | 0,04% | Payout Ratio | 0,69% |
| Dividend Growth (3Y) | 1,73% | Dividend Growth (5Y) | 2,50% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 19,16 | Forward P/E | 20,81 |
| P/B Ratio | 1,68 | P/S Ratio | 2,21 |
| PEG Ratio | -4,61 | Forward PEG | N/A |
| EV/EBITDA | 26,52 | Fwd EV/EBITDA | 13,28 |
| Forward P/S | 2,13 | Fwd Earnings Yield | 4,81% |
| FCF Yield | -6,94% | ||
| Market Cap | 11,81B | Enterprise Value | 29,65B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 5,34B | 5,12B | 4,70B | 4,32B | 3,80B |
| Net Income | 616,53M | 608,81M | 501,56M | 483,60M | 618,72M |
| EPS (Diluted) | 5,05 | 5,24 | 4,41 | 4,26 | 5,47 |
| Gross Profit | 1,36B | 2,14B | 1,84B | 1,71B | 1,70B |
| Operating Income | 1,12B | 1,01B | 824,64M | 731,91M | 805,31M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 31,68B | 26,10B | 24,66B | 22,72B | 22,00B |
| Total Liabilities | 24,60B | 19,25B | 18,38B | 16,56B | 15,98B |
| Shareholders' Equity | 7,05B | 6,75B | 6,18B | 6,05B | 5,91B |
| Total Debt | 17,85B | 11,05B | 10,30B | 8,88B | 8,18B |
| Cash & Equivalents | 6,60M | 3,84M | 4,96M | 4,83M | 9,97M |
| Current Assets | 1,55B | 1,69B | 1,93B | 1,75B | 1,55B |
| Current Liabilities | 3,16B | 2,84B | 2,89B | 1,76B | 1,76B |